Bapcor Limited (ASX:BAP)
Australia flag Australia · Delayed Price · Currency is AUD
3.980
+0.040 (1.02%)
Aug 29, 2025, 4:10 PM AEST

Bapcor Income Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
1,9762,0372,0211,8421,762
Upgrade
Revenue Growth (YoY)
-3.00%0.78%9.73%4.55%20.44%
Upgrade
Cost of Revenue
1,0811,1001,077982.47949.28
Upgrade
Gross Profit
895.23937943.81859.44812.39
Upgrade
Selling, General & Admin
581.95610.1565.95495.23468.47
Upgrade
Other Operating Expenses
127.8394.67105.878.5867.69
Upgrade
Operating Expenses
804.61798.42766.1661.22613.5
Upgrade
Operating Income
90.62138.57177.71198.22198.89
Upgrade
Interest Expense
-37.28-40.1-28.93-19.34-15.15
Upgrade
Earnings From Equity Investments
1.11.11.940.580.1
Upgrade
EBT Excluding Unusual Items
54.4499.58150.72179.46183.84
Upgrade
Merger & Restructuring Charges
--34.3-2.31-1.38-6.7
Upgrade
Impairment of Goodwill
--146.11---
Upgrade
Gain (Loss) on Sale of Investments
--3.5---4.38
Upgrade
Gain (Loss) on Sale of Assets
--10.3---
Upgrade
Asset Writedown
-13.71-67.33---1.35
Upgrade
Pretax Income
40.74-161.96148.41178.08171.42
Upgrade
Income Tax Expense
12.51-3.3342.2452.5352.86
Upgrade
Earnings From Continuing Operations
28.23-158.63106.17125.56118.56
Upgrade
Net Income to Company
28.23-158.63106.17125.56118.56
Upgrade
Minority Interest in Earnings
-0.090.320.280.20.21
Upgrade
Net Income
28.14-158.31106.45125.76118.77
Upgrade
Net Income to Common
28.14-158.31106.45125.76118.77
Upgrade
Net Income Growth
---15.36%5.89%50.01%
Upgrade
Shares Outstanding (Basic)
339339339339339
Upgrade
Shares Outstanding (Diluted)
343339341341341
Upgrade
Shares Change (YoY)
0.96%-0.41%0.06%-0.03%15.53%
Upgrade
EPS (Basic)
0.08-0.470.310.370.35
Upgrade
EPS (Diluted)
0.08-0.470.310.370.35
Upgrade
EPS Growth
---15.41%5.91%29.83%
Upgrade
Free Cash Flow
98.4793.45179.9861.2592.83
Upgrade
Free Cash Flow Per Share
0.290.280.530.180.27
Upgrade
Dividend Per Share
0.1350.1500.2200.2150.200
Upgrade
Dividend Growth
-10.00%-31.82%2.33%7.50%14.29%
Upgrade
Gross Margin
45.31%46.00%46.70%46.66%46.12%
Upgrade
Operating Margin
4.59%6.80%8.79%10.76%11.29%
Upgrade
Profit Margin
1.42%-7.77%5.27%6.83%6.74%
Upgrade
Free Cash Flow Margin
4.98%4.59%8.91%3.33%5.27%
Upgrade
EBITDA
116.68165.44202.37221.34216.91
Upgrade
EBITDA Margin
5.91%8.12%10.01%12.02%12.31%
Upgrade
D&A For EBITDA
26.0626.8724.6523.1218.02
Upgrade
EBIT
90.62138.57177.71198.22198.89
Upgrade
EBIT Margin
4.59%6.80%8.79%10.76%11.29%
Upgrade
Effective Tax Rate
30.71%-28.46%29.50%30.84%
Upgrade
Advertising Expenses
37.2139.4436.6733.6536.97
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.