Bapcor Limited (ASX:BAP)
Australia flag Australia · Delayed Price · Currency is AUD
0.4200
-0.0250 (-5.62%)
Aug 11, 2026, 4:10 PM AEST

Bapcor Financials Overview

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
1,9361,9762,0372,0211,8421,762
Revenue Growth
-1.99%-3.00%0.78%9.73%4.55%20.44%
Gross Profit
857.98895.23921.99943.81859.44812.39
Operating Income
33.4390.62104.74177.71198.22198.89
Net Income
-115.3528.14-165.4106.45125.76118.77
Earnings Per Share
-0.340.08-0.490.310.370.35
EPS Growth
----15.41%5.91%29.83%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Bapcor NZ
165.34170.45176.14176.09171.05170.04
Bapcor Networks
709.37717.07740.42765.95699.45637.22
Bapcor Trade
778.09784.69774.78763.16685.58653.75
Bapcor Retail
383.35387.3401.31426.19393.52391.79
Intersegment
-115.44-115.98-119.73-110.26-107.7-91.12
Unallocated / Head Office
-32.2464.020.01--
Total
1,9361,9762,0372,0211,8421,762

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
39.2958.5871.5978.6380.2139.6
Total Debt
644.03644.29694.93642.66599.71430.56
Net Cash (Debt)
-604.74-585.7-623.33-564.03-519.5-390.96
Net Cash Growth
------
Net Cash Per Share
-1.78-1.71-1.82-1.66-1.53-1.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
76.19133.63108.83213.73104.82135.86
Capital Expenditures
-23.2-35.15-32.35-33.75-43.58-43.03
Free Cash Flow
52.9998.4776.47179.9861.2592.83
Free Cash Flow Growth
-46.19%28.77%-57.51%193.86%-34.02%-45.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
44.31%45.31%45.26%46.70%46.66%46.12%
Operating Margin
1.73%4.59%5.14%8.79%10.76%11.29%
Pretax Margin
-6.23%2.06%-8.45%7.34%9.67%9.73%
Profit Margin
-5.96%1.42%-8.12%5.27%6.83%6.74%
FCF Margin
2.74%4.98%3.75%8.91%3.33%5.27%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.0550.1350.1500.2200.2150.200
Dividend Per Share Growth
-10.00%-10.00%-31.82%2.33%7.50%14.29%
Dividend Yield
12.09%3.79%4.21%5.52%5.45%3.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
-60.31-18.9416.4124.29
Forward PE
17.0515.8017.0014.3014.9322.22
P/FCF Ratio
5.6517.2322.8111.2033.6931.08
PS Ratio
0.150.860.861.001.121.64