Bapcor Limited (ASX:BAP)
0.7800
+0.1000 (14.71%)
Sep 1, 2026, 4:15 PM AEST
Bapcor Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 67.21 | 58.59 | 71.59 | 78.63 | 80.21 |
Cash & Short-Term Investments | 67.21 | 58.59 | 71.59 | 78.63 | 80.21 |
Cash Growth | 14.71% | -18.17% | -8.95% | -1.97% | 102.57% |
Accounts Receivable | 130.82 | 133.32 | 162.16 | 193.45 | 173.25 |
Other Receivables | 21.43 | 54.28 | 42.5 | 52.88 | 30.5 |
Receivables | 152.25 | 187.6 | 204.66 | 246.34 | 203.75 |
Inventory | 524.81 | 545.17 | 529.13 | 519.66 | 538.69 |
Prepaid Expenses | 9.95 | 18.67 | 15.36 | 10.41 | 12.48 |
Other Current Assets | 3.25 | 5.24 | 28.68 | 3.38 | 6.52 |
Total Current Assets | 757.46 | 815.26 | 849.42 | 858.42 | 841.66 |
Property, Plant & Equipment | 244.77 | 289.79 | 365.27 | 398.99 | 337.12 |
Long-Term Investments | 8.47 | 8.28 | 7.57 | 11 | 9.07 |
Goodwill | 176.23 | 554.4 | 551.96 | 697.37 | 677.38 |
Other Intangible Assets | 44.93 | 81.55 | 66.64 | 101.37 | 102.41 |
Long-Term Accounts Receivable | 2.37 | 3 | - | - | - |
Long-Term Deferred Tax Assets | 77.78 | 55.14 | 62.81 | 25.23 | 23.93 |
Total Assets | 1,312 | 1,807 | 1,904 | 2,092 | 1,992 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 177.82 | 194.41 | 191.96 | 210.62 | 176.97 |
Accrued Expenses | 111.38 | 103.93 | 90.27 | 90.26 | 98.74 |
Current Portion of Long-Term Debt | 0.5 | 2.08 | 0.76 | 0.24 | - |
Current Portion of Leases | 51.27 | 55.29 | 65.78 | 72.1 | 65.07 |
Other Current Liabilities | 6.13 | 9.03 | 39.93 | 6.57 | 7.15 |
Total Current Liabilities | 347.1 | 364.73 | 388.71 | 379.78 | 347.93 |
Long-Term Debt | 202.83 | 418.51 | 405.55 | 331.14 | 346.7 |
Long-Term Leases | 177.7 | 168.41 | 222.82 | 239.18 | 187.94 |
Pension & Post-Retirement Benefits | 4.15 | 4.8 | 4.58 | 3.65 | 3.66 |
Other Long-Term Liabilities | 14.98 | 13.3 | 13.21 | 13.52 | 13.08 |
Total Liabilities | 746.76 | 969.75 | 1,035 | 967.27 | 899.32 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 1,073 | 878.65 | 878.65 | 878.65 | 878.65 |
Retained Earnings | -489.63 | -39.33 | -3.47 | 251.67 | 219.89 |
Treasury Stock | -12.42 | -11.49 | -10.93 | -10.68 | -10.68 |
Comprehensive Income & Other | -7.86 | 8.07 | 3.71 | 4.46 | 3.15 |
Total Common Equity | 563.33 | 835.9 | 867.97 | 1,124 | 1,091 |
Minority Interest | 1.92 | 1.77 | 0.83 | 1.01 | 1.25 |
Shareholders' Equity | 565.24 | 837.67 | 868.8 | 1,125 | 1,092 |
Total Liabilities & Equity | 1,312 | 1,807 | 1,904 | 2,092 | 1,992 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 432.31 | 644.29 | 694.93 | 642.66 | 599.71 |
Net Cash (Debt) | -365.1 | -585.7 | -623.33 | -564.03 | -519.5 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.83 | -1.71 | -1.82 | -1.66 | -1.53 |
Filing Date Shares Outstanding | 672.75 | 339.38 | 339.41 | 339.41 | 339.41 |
Total Common Shares Outstanding | 672.75 | 339.38 | 339.41 | 339.41 | 339.41 |
Working Capital | 410.36 | 450.53 | 460.71 | 478.63 | 493.73 |
Book Value Per Share | 0.84 | 2.46 | 2.56 | 3.31 | 3.21 |
Tangible Book Value | 342.17 | 199.96 | 249.36 | 325.36 | 311.22 |
Tangible Book Value Per Share | 0.51 | 0.59 | 0.73 | 0.96 | 0.92 |
Machinery | 281.53 | 262.07 | 244.17 | 225 | 198.22 |