Black Horse Mining Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY	FY
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Revenue	-	-	46.16	5.96
Revenue Growth	-	-	674.74%	-
Cost of Revenue	-	-	21.87	0.14
Gross Profit	-	-	24.29	5.81
Selling, General & Admin	0.75	0.22	11.18	9.48
Other Operating Expenses	-	-	0.14	0
Operating Expenses	6.14	0.25	12.07	9.67
Operating Income	-6.14	-0.25	12.22	-3.86
Interest Expense	-0.01	-	-3.59	-0.82
Interest & Investment Income	0.03	-	-	-
Currency Exchange Gain (Loss)	-	-	-1.07	0.1
Other Non Operating Income (Expenses)	-	-	1.14	0.04
EBT Excluding Unusual Items	-6.12	-0.25	8.7	-4.54
Other Unusual Items	0.02	-	-3.89	-
Pretax Income	-6.1	-0.25	4.81	-4.54
Income Tax Expense	-	-	1.58	-0.11
Earnings From Continuing Operations	-6.1	-0.25	3.23	-4.44
Earnings From Discontinued Operations	-	-	0.16	5.71
Net Income to Company	-6.1	-0.25	3.38	1.27
Minority Interest in Earnings	0.23	-	-0.02	-0
Net Income	-5.87	-0.25	3.36	1.27
Net Income to Common	-5.87	-0.25	3.36	1.27
Net Income Growth	-	-	164.25%	-
Shares Outstanding (Basic)	45	15	-	-
Shares Outstanding (Diluted)	45	15	-	-
Shares Change	196.78%	-	-	-
EPS (Basic)	-0.13	-0.02	-	-
EPS (Diluted)	-0.13	-0.02	-	-
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY	FY
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Free Cash Flow	-1.9	-0.17	-4.52	-16.67
Free Cash Flow Per Share	-0.04	-0.01	-	-
Gross Margin	-	-	52.61%	97.58%
Operating Margin	-	-	26.47%	-64.72%
Profit Margin	-	-	7.27%	21.32%
Free Cash Flow Margin	-	-	-9.78%	-279.73%
EBITDA	-6.12	-	12.97	-3.67
EBITDA Margin	-	-	28.09%	-61.63%
D&A For EBITDA	0.02	-	0.75	0.18
EBIT	-6.14	-0.25	12.22	-3.86
EBIT Margin	-	-	26.47%	-64.72%
Effective Tax Rate	-	-	32.91%	-