Baumart Holdings Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	0.05	0	0.08	0.11	0.75
Cash & Short-Term Investments	0.05	0	0.08	0.11	0.75
Cash Growth	1097.43%	-94.61%	-27.00%	-85.27%	179.51%
Accounts Receivable	0.23	0.75	1.5	0.2	1.99
Receivables	0.23	0.75	1.5	0.2	1.99
Inventory	0.23	0.23	0.57	1.04	0.33
Prepaid Expenses	0.01	0.01	0.01	0.01	0.01
Other Current Assets	-	-	0.03	1.79	0.1
Total Current Assets	0.52	0.99	2.18	3.14	3.18
Property, Plant & Equipment	0	0.02	0.03	0.74	1.74
Long-Term Investments	-	-	3.5	-	-
Other Intangible Assets	-	-	-	-	0.01
Long-Term Accounts Receivable	0.28	-	-	-	0.18
Other Long-Term Assets	-	-	-	4.08	4.32
Total Assets	0.79	1	5.71	7.97	9.43
Accounts Payable	0.29	0.29	0.18	0.29	2.3
Accrued Expenses	0.01	0.02	0.02	0.03	0.04
Short-Term Debt	0.25	-	0.15	0.18	0.13
Current Portion of Leases	0.18	0.02	0.02	0.72	0.79
Current Income Taxes Payable	-	-	0	0	0
Other Current Liabilities	0.16	0.18	0.14	1.3	-
Total Current Liabilities	0.88	0.5	0.51	2.53	3.26
Long-Term Leases	0.28	0	0.03	-	0.85
Total Liabilities	1.16	0.51	0.54	2.53	4.11
Common Stock	8.41	8.25	8.25	8.25	8.25
Retained Earnings	-8.77	-7.76	-3.08	-3.4	-3.75
Comprehensive Income & Other	-	-	-	0.58	0.82
Total Common Equity	-0.36	0.49	5.17	5.43	5.31
Shareholders' Equity	-0.36	0.49	5.17	5.43	5.31
Total Liabilities & Equity	0.79	1	5.71	7.97	9.43
Total Debt	0.7	0.03	0.2	0.91	1.77
Net Cash (Debt)	-0.65	-0.02	-0.12	-0.8	-1.02
Net Cash Per Share	-0.00	-0.00	-0.00	-0.01	-0.01
Filing Date Shares Outstanding	162.98	144.74	144.74	144.74	144.74
Total Common Shares Outstanding	162.98	144.74	144.74	144.74	144.74
Working Capital	-0.36	0.48	1.67	0.61	-0.08
Book Value Per Share	-0.00	0.00	0.04	0.04	0.04
Tangible Book Value	-0.36	0.49	5.17	5.43	5.3
Tangible Book Value Per Share	-0.00	0.00	0.04	0.04	0.04
Machinery	0.13	0.04	0.04	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.