Blue Star Helium Limited (ASX:BNL)

Blue Star Helium Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	0	0.01	0.01	0.01	0.01
Revenue Growth (YoY)	-42.73%	8.18%	-35.05%	44.31%	51.59%
Cost of Revenue	-	0.09	-0.11	-	-0.01
Gross Profit	0	-0.09	0.11	0.01	0.02
Selling, General & Admin	2.05	2.01	2.15	1.39	0.65
Other Operating Expenses	0.25	0.92	1.41	0.39	0.83
Operating Expenses	5.41	9.97	3.3	6.06	1.48
Operating Income	-5.4	-10.06	-3.19	-6.04	-1.45
Interest Expense	-2.03	-1.22	-	-	-
Interest & Investment Income	0.01	0.03	0.06	0.03	-
Currency Exchange Gain (Loss)	-0.09	-	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-	0.06
EBT Excluding Unusual Items	-7.51	-11.25	-3.13	-6.02	-1.4
Gain (Loss) on Sale of Assets	-	-0.23	-	-	-
Asset Writedown	-1	-1.58	-	-	-
Pretax Income	-8.5	-13.06	-3.13	-6.02	-1.4
Earnings From Continuing Operations	-8.5	-13.06	-3.13	-6.02	-1.4
Net Income	-8.5	-13.06	-3.13	-6.02	-1.4
Net Income to Common	-8.5	-13.06	-3.13	-6.02	-1.4
Shares Outstanding (Basic)	3,031	2,131	1,652	1,586	1,292
Shares Outstanding (Diluted)	3,031	2,131	1,652	1,586	1,292
Shares Change (YoY)	42.26%	28.95%	4.17%	22.78%	42.97%
EPS (Basic)	-0.00	-0.01	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.01	-0.00	-0.00	-0.00
Free Cash Flow	-9.38	-7.68	-6.78	-8.85	-4.33
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.01	-0.00
Gross Margin	100.00%	-	1417.22%	100.00%	260.06%
Operating Margin	-108914.70%	-116129.12%	-39802.65%	-49032.64%	-17022.65%
Profit Margin	-171435.04%	-150827.53%	-39041.46%	-48809.48%	-16340.24%
Free Cash Flow Margin	-189084.19%	-88707.94%	-84717.19%	-71786.17%	-50721.69%
EBITDA	-5.37	-9.3	-3.18	-4.47	-1.45
D&A For EBITDA	0.03	0.76	0.01	1.58	0
EBIT	-5.4	-10.06	-3.19	-6.04	-1.45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.