Brookside Energy Limited (ASX:BRK)
Australia · Delayed Price · Currency is AUD 0.4350
+0.0150 (3.57%)
Sep 16, 2026, 4:10 PM AEST
Brookside Energy Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 42.44 | 53.79 | 46.9 | 51.44 | 53 | 12.58 |
| 42.44 | 53.79 | 46.9 | 51.44 | 53 | 12.58 | |
Revenue Growth | -36.52% | 14.68% | -8.82% | -2.94% | 321.26% | 3338.45% |
Cost of Revenue | 24.68 | 30.89 | 24.8 | 22.11 | 27.02 | 8.01 |
Gross Profit | 17.76 | 22.9 | 22.1 | 29.33 | 25.98 | 4.57 |
Selling, General & Admin | 4.83 | 4.68 | 2.97 | 2.04 | 2.01 | 1.26 |
Amortization of Goodwill & Intangibles | 14.01 | 15.44 | 14.97 | 10.92 | 5.99 | 1.28 |
Other Operating Expenses | 0.07 | -0.47 | 0.79 | 1.57 | 0.89 | 0.48 |
Operating Expenses | 19.13 | 19.94 | 19.27 | 14.54 | 10.42 | 7.26 |
Operating Income | -1.36 | 2.96 | 2.83 | 14.79 | 15.56 | -2.69 |
Interest Expense | -0.39 | -0.59 | -0.59 | -0 | -0.75 | -0.29 |
Interest & Investment Income | 0.3 | 0.31 | 1 | 0.7 | 0.02 | 0 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.1 |
Other Non Operating Income (Expenses) | -1.15 | 0.05 | -0.35 | 1.15 | 0.28 | 0.44 |
EBT Excluding Unusual Items | -2.61 | 2.73 | 2.88 | 16.65 | 15.11 | -2.63 |
Gain (Loss) on Sale of Investments | 0.04 | - | -0.05 | - | -0.02 | 0.02 |
Pretax Income | -2.57 | 2.73 | 2.83 | 16.65 | 15.1 | -2.61 |
Net Income | -2.57 | 2.73 | 2.83 | 16.65 | 15.1 | -2.61 |
Net Income to Common | -2.57 | 2.73 | 2.83 | 16.65 | 15.1 | -2.61 |
Net Income Growth | - | -3.57% | -82.99% | 10.28% | - | - |
Shares Outstanding (Basic) | 98 | 96 | 95 | 98 | 86 | 54 |
Shares Outstanding (Diluted) | 98 | 96 | 95 | 98 | 86 | 54 |
Shares Change | 1.81% | 0.47% | -2.66% | 14.59% | 59.39% | 141.65% |
EPS (Basic) | -0.03 | 0.03 | 0.03 | 0.17 | 0.18 | -0.05 |
EPS (Diluted) | -0.03 | 0.03 | 0.03 | 0.17 | 0.18 | -0.05 |
EPS Growth | - | -4.02% | -82.52% | -3.77% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.14 | 0.87 | -15.79 | -4.31 | 1.86 | -4.28 |
Free Cash Flow Per Share | 0.04 | 0.01 | -0.17 | -0.04 | 0.02 | -0.08 |
Gross Margin | 41.85% | 42.57% | 47.13% | 57.02% | 49.01% | 36.29% |
Operating Margin | -3.22% | 5.51% | 6.04% | 28.76% | 29.35% | -21.41% |
Profit Margin | -6.05% | 5.08% | 6.04% | 32.37% | 28.48% | -20.76% |
Free Cash Flow Margin | 9.76% | 1.62% | -33.66% | -8.38% | 3.51% | -34.02% |
EBITDA | 12.59 | 18.42 | 17.81 | 25.72 | 21.69 | -1.39 |
EBITDA Margin | 29.67% | 34.25% | 37.96% | 50.00% | 40.93% | -11.08% |
D&A For EBITDA | 13.96 | 15.46 | 14.97 | 10.93 | 6.14 | 1.3 |
EBIT | -1.36 | 2.96 | 2.83 | 14.79 | 15.56 | -2.69 |
EBIT Margin | -3.22% | 5.51% | 6.04% | 28.76% | 29.35% | -21.41% |
Advertising Expenses | - | 0.18 | 0.36 | 0.18 | 0.31 | 0.2 |