BSA Limited (ASX:BSA)
Australia
· Delayed Price · Currency is AUD 0.0700
0.00 (0.00%)
May 5, 2025, 3:48 PM AEST
BSA Limited Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Operating Revenue | 282.61 | 255.66 | 239.82 | 244.1 | 422.55 | 486.11 | Upgrade
|
| Revenue | 282.61 | 255.66 | 239.82 | 244.1 | 422.55 | 486.11 | Upgrade
|
| Revenue Growth (YoY) | 18.24% | 6.61% | -1.75% | -42.23% | -13.08% | 3.48% | Upgrade
|
| Cost of Revenue | 241.38 | 217.89 | 211.88 | 232.7 | 389.41 | 429.14 | Upgrade
|
| Gross Profit | 41.23 | 37.77 | 27.94 | 11.4 | 33.13 | 56.97 | Upgrade
|
| Selling, General & Admin | 5.58 | 5.36 | 5.06 | - | - | - | Upgrade
|
| Other Operating Expenses | 7.38 | 8.09 | 5.61 | 7.29 | 24.26 | 38.29 | Upgrade
|
| Operating Expenses | 17.2 | 17.24 | 14.92 | 12.77 | 34.29 | 48.67 | Upgrade
|
| Operating Income | 24.03 | 20.53 | 13.02 | -1.37 | -1.16 | 8.3 | Upgrade
|
| Interest Expense | -1.29 | -1.41 | -2.38 | -1.45 | -2.09 | -1.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.09 | -2.11 | -1.02 | - | - | 0.43 | Upgrade
|
| EBT Excluding Unusual Items | 20.65 | 17.02 | 9.62 | -2.83 | -3.25 | 6.97 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -2.01 | -4.61 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -11.19 | - | - | Upgrade
|
| Legal Settlements | - | - | - | -23.47 | -0.77 | - | Upgrade
|
| Other Unusual Items | - | - | - | -6.42 | 9.26 | 3.89 | Upgrade
|
| Pretax Income | 20.65 | 17.02 | 9.62 | -45.91 | 0.63 | 10.86 | Upgrade
|
| Income Tax Expense | 1.63 | -1.86 | 3.69 | -8.06 | 0.62 | 3.06 | Upgrade
|
| Earnings From Continuing Operations | 19.02 | 18.88 | 5.93 | -37.86 | 0.01 | 7.8 | Upgrade
|
| Earnings From Discontinued Operations | -2.58 | -8.25 | -8.89 | -4.38 | - | -8.76 | Upgrade
|
| Net Income | 16.44 | 10.63 | -2.96 | -42.24 | 0.01 | -0.96 | Upgrade
|
| Net Income to Common | 16.44 | 10.63 | -2.96 | -42.24 | 0.01 | -0.96 | Upgrade
|
| Net Income Growth | 493.72% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 73 | 72 | 71 | 66 | 63 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 74 | 71 | 66 | 63 | 54 | Upgrade
|
| Shares Change (YoY) | 13.81% | 3.33% | 9.10% | 3.72% | 16.92% | 0.86% | Upgrade
|
| EPS (Basic) | 0.22 | 0.15 | -0.04 | -0.64 | 0.00 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.14 | -0.04 | -0.64 | 0.00 | -0.02 | Upgrade
|
| EPS Growth | 422.07% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 3.92 | -1.6 | -20.02 | -14.68 | -9.21 | 28.31 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | -0.02 | -0.28 | -0.22 | -0.15 | 0.52 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.080 | 0.080 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 100.00% | Upgrade
|
| Gross Margin | 14.59% | 14.77% | 11.65% | 4.67% | 7.84% | 11.72% | Upgrade
|
| Operating Margin | 8.50% | 8.03% | 5.43% | -0.56% | -0.27% | 1.71% | Upgrade
|
| Profit Margin | 5.82% | 4.16% | -1.23% | -17.30% | 0.00% | -0.20% | Upgrade
|
| Free Cash Flow Margin | 1.39% | -0.63% | -8.35% | -6.02% | -2.18% | 5.82% | Upgrade
|
| EBITDA | 25.56 | 21.62 | 18.36 | 0.48 | 2.9 | 15.49 | Upgrade
|
| EBITDA Margin | 9.05% | 8.46% | 7.66% | 0.20% | 0.69% | 3.19% | Upgrade
|
| D&A For EBITDA | 1.54 | 1.09 | 5.34 | 1.85 | 4.06 | 7.18 | Upgrade
|
| EBIT | 24.03 | 20.53 | 13.02 | -1.37 | -1.16 | 8.3 | Upgrade
|
| EBIT Margin | 8.50% | 8.03% | 5.43% | -0.56% | -0.27% | 1.71% | Upgrade
|
| Effective Tax Rate | 7.88% | - | 38.38% | - | 98.57% | 28.14% | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.