BlueScope Steel Limited (ASX:BSL)
Australia · Delayed Price · Currency is AUD 33.45
+0.73 (2.23%)
Aug 3, 2026, 4:10 PM AEST
BlueScope Steel Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 16,611 | 16,294 | 17,055 | 18,207 | 19,030 | 12,902 | |
Revenue Growth | 1.94% | -4.46% | -6.33% | -4.32% | 47.49% | 13.94% |
Cost of Revenue | 10,261 | 10,231 | 10,341 | 11,567 | 10,758 | 7,429 |
Gross Profit | 6,350 | 6,064 | 6,715 | 6,640 | 8,272 | 5,473 |
Selling, General & Admin | 4,326 | 4,286 | 4,286 | 4,078 | 3,718 | 3,146 |
Other Operating Expenses | 341.8 | 315.6 | 410.5 | 402.3 | 250.3 | 141.5 |
Operating Expenses | 5,412 | 5,337 | 5,411 | 5,162 | 4,518 | 3,776 |
Operating Income | 938.2 | 726.7 | 1,304 | 1,478 | 3,754 | 1,698 |
Interest Expense | -58.1 | -52.6 | -45.8 | -55.9 | -54.5 | -53.2 |
Interest & Investment Income | 26.4 | 32.4 | 56.7 | 35.6 | - | - |
Earnings From Equity Investments | 7.2 | 5.4 | 7.1 | 21.3 | 30.1 | 25.2 |
Currency Exchange Gain (Loss) | -6.3 | 4.3 | - | 15.2 | 1.5 | - |
Other Non Operating Income (Expenses) | -17.2 | -17 | -18.6 | -16.5 | -17.9 | -18.7 |
EBT Excluding Unusual Items | 890.2 | 699.2 | 1,303 | 1,478 | 3,713 | 1,651 |
Merger & Restructuring Charges | - | - | - | - | - | -3.2 |
Impairment of Goodwill | -362 | -362 | - | - | - | - |
Gain (Loss) on Sale of Investments | 57 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 1.1 | - | -0.9 | 10 |
Asset Writedown | -94.2 | -93 | -37.4 | -33.4 | 69.3 | 27.9 |
Other Unusual Items | - | - | - | - | 5.1 | - |
Pretax Income | 495.8 | 249 | 1,267 | 1,444 | 3,787 | 1,686 |
Income Tax Expense | 97.1 | 69.6 | 320.1 | 351.7 | 806.7 | 388.1 |
Earnings From Continuing Operations | 398.7 | 179.4 | 947.2 | 1,093 | 2,980 | 1,298 |
Earnings From Discontinued Operations | 8.2 | 9.6 | 1 | 5.8 | 3 | 10 |
Net Income to Company | 406.9 | 189 | 948.2 | 1,099 | 2,983 | 1,308 |
Minority Interest in Earnings | -111.4 | -105.2 | -142.5 | -89.3 | -172.9 | -114.2 |
Net Income | 295.5 | 83.8 | 805.7 | 1,009 | 2,810 | 1,193 |
Net Income to Common | 295.5 | 83.8 | 805.7 | 1,009 | 2,810 | 1,193 |
Net Income Growth | 252.63% | -89.60% | -20.16% | -64.09% | 135.49% | 1136.58% |
Shares Outstanding (Basic) | 439 | 439 | 448 | 464 | 492 | 504 |
Shares Outstanding (Diluted) | 442 | 442 | 451 | 468 | 495 | 508 |
Shares Change | -0.06% | -1.97% | -3.56% | -5.63% | -2.50% | -0.66% |
EPS (Basic) | 0.67 | 0.19 | 1.80 | 2.17 | 5.72 | 2.37 |
EPS (Diluted) | 0.67 | 0.19 | 1.79 | 2.16 | 5.67 | 2.35 |
EPS Growth | 253.02% | -89.38% | -17.24% | -61.94% | 141.56% | 1144.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 269.3 | 196.6 | 446.7 | 1,353 | 1,726 | 904.8 |
Free Cash Flow Per Share | 0.61 | 0.45 | 0.99 | 2.89 | 3.48 | 1.78 |
Dividend Per Share | 0.950 | 0.600 | 0.550 | 0.500 | 0.500 | 0.310 |
Dividend Growth | 58.33% | 9.09% | 10.00% | 0% | 61.29% | 121.43% |
Gross Margin | 38.23% | 37.21% | 39.37% | 36.47% | 43.47% | 42.42% |
Operating Margin | 5.65% | 4.46% | 7.64% | 8.12% | 19.73% | 13.16% |
Profit Margin | 1.78% | 0.51% | 4.72% | 5.54% | 14.77% | 9.25% |
Free Cash Flow Margin | 1.62% | 1.21% | 2.62% | 7.43% | 9.07% | 7.01% |
EBITDA | 1,532 | 1,312 | 1,863 | 2,010 | 4,193 | 2,080 |
EBITDA Margin | 9.22% | 8.05% | 10.92% | 11.04% | 22.03% | 16.12% |
D&A For EBITDA | 593.7 | 585.5 | 559.3 | 532.4 | 438.9 | 382.7 |
EBIT | 938.2 | 726.7 | 1,304 | 1,478 | 3,754 | 1,698 |
EBIT Margin | 5.65% | 4.46% | 7.64% | 8.12% | 19.73% | 13.16% |
Effective Tax Rate | 19.59% | 27.95% | 25.26% | 24.35% | 21.30% | 23.02% |