Boresight Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Operating Revenue	4.36	2.77	1.08
Other Revenue	0	0.01	0.01
Revenue	4.36	2.78	1.09
Revenue Growth	57.05%	155.26%	-
Cost of Revenue	1.55	0.62	0.25
Gross Profit	2.81	2.15	0.84
Selling, General & Admin	3.4	2.19	1.54
Other Operating Expenses	-0.35	-0.14	-0.25
Operating Expenses	3.35	2.1	1.38
Operating Income	-0.54	0.05	-0.54
Interest Expense	-0.06	-0.05	-0.03
Pretax Income	-0.6	0.01	-0.57
Income Tax Expense	0.13	0.11	-0.16
Earnings From Continuing Operations	-0.72	-0.1	-0.41
Minority Interest in Earnings	0	-	-
Net Income	-0.72	-0.1	-0.41
Net Income to Common	-0.72	-0.1	-0.41
Net Income Growth	-	-	-
Shares Outstanding (Basic)	0	0	0
Shares Outstanding (Diluted)	0	0	0
Shares Change	14.01%	10.17%	-
EPS (Basic)	-2.71	-0.43	-1.94
EPS (Diluted)	-2.71	-0.43	-1.94
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Free Cash Flow	0.08	-0.88	-0.41
Free Cash Flow Per Share	0.29	-3.78	-1.93
Gross Margin	64.46%	77.51%	76.87%
Operating Margin	-12.32%	1.89%	-49.54%
Profit Margin	-16.46%	-3.60%	-37.55%
Free Cash Flow Margin	1.78%	-31.62%	-37.37%
EBITDA	-0.39	0.08	-0.49
EBITDA Margin	-8.94%	2.97%	-44.70%
D&A For EBITDA	0.15	0.03	0.05
EBIT	-0.54	0.05	-0.54
EBIT Margin	-12.32%	1.89%	-49.54%
Effective Tax Rate	-	1831.70%	-