Buxton Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	6.78	1	2.85	2.39	0.04
Revenue Growth	576.33%	-64.78%	18.86%	6240.80%	-66.89%
Gross Profit	6.78	1	2.85	2.39	0.04
Selling, General & Admin	1.97	1.69	2.09	1.47	0.89
Operating Expenses	4.76	5.77	6.92	5.24	1.58
Operating Income	2.02	-4.76	-4.08	-2.84	-1.55
Interest Expense	-	-0.03	-0.05	-0.01	-0.01
Interest & Investment Income	-	-	-	0.02	0
Other Non Operating Income (Expenses)	-0.01	-	-	0	-
Pretax Income	2.01	-4.79	-4.13	-2.83	-1.55
Income Tax Expense	0.83	-	-	-	-
Net Income	1.17	-4.79	-4.13	-2.83	-1.55
Net Income to Common	1.17	-4.79	-4.13	-2.83	-1.55
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	367	231	174	155	138
Shares Outstanding (Diluted)	367	231	174	155	138
Shares Change	58.76%	32.65%	12.53%	12.18%	1.36%
EPS (Basic)	0.00	-0.02	-0.02	-0.02	-0.01
EPS (Diluted)	0.00	-0.02	-0.02	-0.02	-0.01
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-3.27	-3.86	-3.64	-2.86	-1.62
Free Cash Flow Per Share	-0.01	-0.02	-0.02	-0.02	-0.01
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	29.73%	-475.09%	-143.17%	-118.62%	-4095.89%
Profit Margin	17.30%	-478.08%	-144.91%	-118.01%	-4108.77%
Free Cash Flow Margin	-48.18%	-384.88%	-127.87%	-119.26%	-4294.94%
EBITDA	2.27	-4.48	-4.04	-2.82	-1.54
EBITDA Margin	33.52%	-	-142.01%	-117.71%	-
D&A For EBITDA	0.26	0.29	0.03	0.02	0
EBIT	2.02	-4.76	-4.08	-2.84	-1.55
EBIT Margin	29.73%	-	-143.17%	-118.62%	-
Effective Tax Rate	41.51%	-	-	-	-
Revenue as Reported	-	-	-	2.42	0.04