Catapult Sports Ltd (ASX:CAT)

Catapult Sports Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	140.72	116.53	100	84.36	77.01
Other Revenue	0	0.09	0.28	-	-
Revenue	140.73	116.62	100.29	84.36	77.01
Revenue Growth (YoY)	20.67%	16.29%	18.88%	9.54%	15.42%
Cost of Revenue	104.12	78.76	73.08	76.81	74.54
Gross Profit	36.6	37.86	27.21	7.55	2.47
Selling, General & Admin	10.69	10.52	9.02	11.7	10.32
Other Operating Expenses	10.12	8.23	8.27	7.94	8.01
Operating Expenses	58.13	45.64	41.51	40.23	36.91
Operating Income	-21.53	-7.78	-14.3	-32.68	-34.44
Interest Expense	-1.21	-1.89	-2.08	-0.6	-0.2
Interest & Investment Income	0.32	0.06	0.06	0.05	0.02
Currency Exchange Gain (Loss)	-2.68	-0.55	1.81	0.98	-0.6
Other Non Operating Income (Expenses)	-0.88	-0.89	-1.07	0.6	-0
EBT Excluding Unusual Items	-25.98	-11.05	-15.58	-31.65	-35.22
Merger & Restructuring Charges	-2.82	-	-	-	-
Gain (Loss) on Sale of Assets	-0.57	-0.84	-0.43	-	-
Other Unusual Items	5.33	-	-	0.18	1.59
Pretax Income	-24.04	-11.89	-16.01	-31.46	-33.63
Income Tax Expense	-0.08	-3.09	0.69	0.02	-1.44
Earnings From Continuing Operations	-23.96	-8.81	-16.7	-31.48	-32.19
Minority Interest in Earnings	-	-	-	-	0.1
Net Income	-23.96	-8.81	-16.7	-31.48	-32.09
Net Income to Common	-23.96	-8.81	-16.7	-31.48	-32.09
Shares Outstanding (Basic)	270	256	239	234	216
Shares Outstanding (Diluted)	270	256	239	234	216
Shares Change (YoY)	5.22%	6.96%	2.15%	8.38%	12.63%
EPS (Basic)	-0.09	-0.03	-0.07	-0.13	-0.15
EPS (Diluted)	-0.09	-0.03	-0.07	-0.13	-0.15
Free Cash Flow	24.97	25.64	21.22	-5.22	-4.35
Free Cash Flow Per Share	0.09	0.10	0.09	-0.02	-0.02
Gross Margin	26.01%	32.46%	27.13%	8.95%	3.21%
Operating Margin	-15.30%	-6.67%	-14.26%	-38.74%	-44.71%
Profit Margin	-17.03%	-7.55%	-16.65%	-37.32%	-41.67%
Free Cash Flow Margin	17.74%	21.99%	21.16%	-6.19%	-5.65%
EBITDA	-7.36	2.05	-6.22	-24.5	-25.84
EBITDA Margin	-5.23%	1.76%	-6.20%	-29.05%	-33.55%
D&A For EBITDA	14.17	9.83	8.09	8.18	8.6
EBIT	-21.53	-7.78	-14.3	-32.68	-34.44
EBIT Margin	-15.30%	-6.67%	-14.26%	-38.74%	-44.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.