Catapult Sports Ratios and Metrics

Market cap in millions AUD. Fiscal year is April - March.

Millions AUD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	950	908	396	160	325	364
Market Cap Growth	3.11%	129.31%	147.44%	-50.80%	-10.49%	69.85%
Enterprise Value	942	912	406	150	272	340
Last Close Price	3.15	3.46	1.55	0.67	1.45	1.89
PS Ratio	4.97	4.86	2.58	1.27	3.17	4.15
PB Ratio	5.74	6.92	3.29	1.25	2.23	3.60
P/TBV Ratio	-	-	-	-	25.50	23.47
P/FCF Ratio	20.98	22.09	12.17	-	-	16.58
P/OCF Ratio	14.74	14.73	8.15	28.75	91.32	14.56
EV/Sales Ratio	4.93	4.88	2.65	1.19	2.65	3.88
EV/EBITDA Ratio	145.92	290.24	-	-	-	-
EV/FCF Ratio	20.79	22.18	12.48	-	-	15.51
Debt / Equity Ratio	0.05	0.12	0.24	0.23	0.03	0.08
Debt / EBITDA Ratio	1.35	2.81	-	-	-	-
Debt / FCF Ratio	0.19	0.38	0.87	-	-	0.38
Net Debt / Equity Ratio	-0.05	-0.01	0.09	0.04	-0.21	-0.21
Net Debt / EBITDA Ratio	-2.02	-0.49	-1.05	-0.14	0.90	2.63
Net Debt / FCF Ratio	-0.18	-0.04	0.32	-0.64	5.34	-0.95
Asset Turnover	0.64	0.71	0.61	0.51	0.53	-
Inventory Turnover	61.14	49.15	45.15	29.36	21.69	-
Quick Ratio	0.42	0.38	0.45	0.64	0.90	0.93
Current Ratio	0.44	0.44	0.50	0.72	1.00	1.09
Return on Equity (ROE)	-10.51%	-10.98%	-20.30%	-32.18%	-34.52%	-
Return on Assets (ROA)	-3.31%	-2.98%	-5.56%	-12.23%	-14.70%	-
Return on Capital Employed (ROCE)	-7.80%	-8.00%	-13.60%	-28.40%	-27.80%	-13.00%
Earnings Yield	-1.59%	-1.55%	-6.47%	-29.33%	-13.15%	-4.24%
FCF Yield	4.77%	4.53%	8.21%	-4.86%	-1.78%	6.03%
Buyback Yield / Dilution	-7.24%	-6.96%	-2.15%	-8.38%	-12.63%	-1.20%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.