Chariot Resources Balance Sheet

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.77	0.67	7.62	2.29	2.3
Short-Term Investments	-	-	0.15	-	-
Cash & Short-Term Investments	0.77	0.67	7.78	2.29	2.3
Cash Growth	14.54%	-91.34%	239.44%	-0.62%	8864703.85%
Accounts Receivable	0.21	0.23	-	-	-
Other Receivables	-	-	0.21	0.06	0.05
Receivables	0.21	0.23	0.21	0.06	0.05
Prepaid Expenses	-	-	0.45	-	-
Other Current Assets	0.05	0.23	9.16	-	0.02
Total Current Assets	1.03	1.13	17.59	2.35	2.38
Property, Plant & Equipment	9.7	9.88	27.38	1.04	0.07
Long-Term Investments	0.09	0.21	0.18	4.23	1.67
Total Assets	10.82	11.22	45.15	7.62	4.12
Accounts Payable	0.58	3.5	1.48	0.34	0.02
Short-Term Debt	2.06	0.01	-	-	-
Current Portion of Leases	-	-	-	0.02	0.03
Other Current Liabilities	1.79	-	10.81	0.55	0.2
Total Current Liabilities	4.44	3.51	12.29	0.91	0.25
Long-Term Leases	-	-	-	-	0.02
Other Long-Term Liabilities	0.06	0.04	0.03	0.01	-
Total Liabilities	4.5	3.55	12.32	0.92	0.28
Common Stock	41.95	39.95	39.09	8.21	4
Retained Earnings	-41.83	-36.71	-14.09	-4.83	-1.42
Comprehensive Income & Other	4.63	2.75	2.71	3.6	1.26
Total Common Equity	4.75	5.99	27.71	6.98	3.84
Minority Interest	1.57	1.69	5.12	-0.28	-
Shareholders' Equity	6.32	7.68	32.83	6.7	3.84
Total Liabilities & Equity	10.82	11.22	45.15	7.62	4.12
Total Debt	2.06	0.01	-	0.02	0.05
Net Cash (Debt)	-1.29	0.66	7.78	2.27	2.25
Net Cash Growth	-	-91.52%	242.97%	0.57%	8670015.38%
Net Cash Per Share	-0.01	0.00	0.09	0.03	0.08
Filing Date Shares Outstanding	205.79	158.89	150.3	81.54	68.12
Total Common Shares Outstanding	205.79	157.64	149.9	81.54	68.12
Working Capital	-3.41	-2.38	5.3	1.44	2.12
Book Value Per Share	0.02	0.04	0.18	0.09	0.06
Tangible Book Value	4.75	5.99	27.71	6.98	3.84
Tangible Book Value Per Share	0.02	0.04	0.18	0.09	0.06
Machinery	0.12	0.16	0.13	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.