Carnegie Clean Energy Limited (ASX:CCE)
0.1900
+0.0100 (5.56%)
Sep 18, 2026, 4:10 PM AEST
Carnegie Clean Energy Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | -2.77 | -2.33 | -2.32 | -0.63 | -1.92 |
Depreciation & Amortization | 0.25 | 0.28 | 0.32 | 0.31 | 0.28 |
Loss (Gain) From Sale of Assets | - | - | - | - | 0 |
Asset Writedown & Restructuring Costs | - | - | - | 0.13 | - |
Stock-Based Compensation | 0.05 | 0.05 | 0.11 | 0.26 | 0.62 |
Other Operating Activities | 5.59 | 4.34 | -3.09 | 0.7 | 0.24 |
Change in Accounts Receivable | 0.46 | 1 | 3.05 | -3.06 | 1.26 |
Change in Accounts Payable | -0.52 | 0.13 | 0.13 | 0.51 | 0.07 |
Change in Other Net Operating Assets | 0.02 | 0 | -0.03 | 0.06 | 0.04 |
Operating Cash Flow | 3.09 | 3.47 | -1.83 | -1.72 | 0.96 |
Operating Cash Flow Growth | -11.14% | - | - | - | 475.47% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | - | - | -0.02 | -0.62 | -0.2 |
Sale of Property, Plant & Equipment | - | - | - | - | 0 |
Sale (Purchase) of Intangibles | -0.32 | 0.57 | 0.36 | -0.5 | -0.81 |
Other Investing Activities | - | - | 1.53 | - | - |
Investing Cash Flow | -0.32 | 0.57 | 1.88 | -1.12 | -1.01 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | 0.12 | 2.5 | - | - | - |
Total Debt Issued | 0.12 | 2.5 | - | - | - |
Long-Term Debt Repaid | -0.1 | -0.1 | -0.09 | -0.06 | -0.09 |
Lease Payments | -0.1 | -0.1 | -0.09 | -0.06 | -0.09 |
Net Debt Issued (Repaid) | 0.02 | 2.4 | -0.09 | -0.06 | -0.09 |
Issuance of Common Stock | 2.12 | - | 2.13 | 0.81 | 0.6 |
Other Financing Activities | -0.47 | -0.32 | -0.36 | - | - |
Financing Cash Flow | 1.66 | 2.08 | 1.68 | 0.75 | 0.51 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -0.16 | -0.01 | - | - | - |
Net Cash Flow | 4.27 | 6.12 | 1.72 | -2.09 | 0.46 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 3.09 | 3.47 | -1.85 | -2.34 | 0.76 |
Free Cash Flow Growth | -11.14% | - | - | - | 10906.89% |
Free Cash Flow Margin | 680.31% | 1094.64% | -534.38% | -609.73% | 235.67% |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.01 | -0.01 | 0.00 |
Levered Free Cash Flow | -2.96 | 0.41 | 2.35 | -4.48 | -0.17 |
Unlevered Free Cash Flow | -2.38 | 0.78 | 2.35 | -4.47 | -0.17 |
Free Cash Flow After Leases | 2.98 | 3.37 | -1.94 | -2.4 | 0.67 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Income Tax Paid | - | - | - | - | -0.61 |
Change in Working Capital | -0.04 | 1.13 | 3.15 | -2.49 | 1.37 |