ChemX Materials Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	-	-	-	0.93	-	-
Other Revenue	0	0	-	-	-	-
Revenue	0	0	-	0.93	-	-
Gross Profit	0	0	-	0.93	-	-
Selling, General & Admin	2.17	1.89	2.59	3.75	1.95	0.16
Research & Development	0.16	0.16	0.44	1.34	0.3	-
Other Operating Expenses	-	-	-0.65	-	-0.37	-
Operating Expenses	7.18	6.89	2.39	5.09	1.89	0.16
Operating Income	-7.17	-6.89	-2.39	-4.16	-1.89	-0.16
Interest Expense	-0.77	-0.77	-0.77	-0.04	-	-
Interest & Investment Income	0	0	0	0.01	0	-
Other Non Operating Income (Expenses)	-0	-0	0.08	-	-	-
EBT Excluding Unusual Items	-7.95	-7.66	-3.08	-4.18	-1.89	-0.16
Asset Writedown	-0.01	-0.01	-	-	-	-
Pretax Income	-7.96	-7.67	-3.08	-4.18	-1.89	-0.16
Earnings From Continuing Operations	-7.96	-7.67	-3.08	-4.18	-1.89	-0.16
Earnings From Discontinued Operations	10.39	0.62	-1.41	-	-	-
Net Income	2.43	-7.05	-4.49	-4.18	-1.89	-0.16
Net Income to Common	2.43	-7.05	-4.49	-4.18	-1.89	-0.16
Shares Outstanding (Basic)	668	129	101	93	58	-
Shares Outstanding (Diluted)	668	129	101	93	58	-
Shares Change (YoY)	509.20%	27.63%	8.96%	60.09%	-	-
EPS (Basic)	0.00	-0.05	-0.04	-0.05	-0.03	-
EPS (Diluted)	0.00	-0.05	-0.04	-0.05	-0.03	-
Free Cash Flow	-0.71	-1.08	-3.52	-4.86	-2.11	-0.32
Free Cash Flow Per Share	-0.00	-0.01	-0.04	-0.05	-0.04	-
Gross Margin	100.00%	100.00%	-	100.00%	-	-
Operating Margin	-186082.90%	-178700.80%	-	-445.11%	-	-
Profit Margin	63108.95%	-182819.09%	-	-447.47%	-	-
Free Cash Flow Margin	-18321.06%	-27945.78%	-	-520.12%	-	-
EBITDA	-4.65	-1.98	-2.24	-4.02	-1.82	-
D&A For EBITDA	2.53	4.91	0.14	0.14	0.07	-
EBIT	-7.17	-6.89	-2.39	-4.16	-1.89	-0.16