Computershare Limited (ASX: CPU)
Australia
· Delayed Price · Currency is AUD
33.17
-0.07 (-0.21%)
Dec 5, 2024, 4:10 PM AEST
Computershare Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
Operating Revenue | 2,918 | 2,918 | 2,778 | 2,562 | 2,281 | 2,272 | Upgrade
|
Other Revenue | 54.98 | 54.98 | 30.84 | 2.99 | 2.03 | 5.77 | Upgrade
|
Revenue | 2,973 | 2,973 | 2,809 | 2,565 | 2,283 | 2,277 | Upgrade
|
Revenue Growth (YoY) | 5.84% | 5.84% | 9.51% | 12.35% | 0.26% | -3.29% | Upgrade
|
Cost of Revenue | 2,083 | 2,083 | 1,989 | 2,200 | 1,971 | 1,854 | Upgrade
|
Gross Profit | 890.09 | 890.09 | 820.28 | 365.44 | 312.37 | 423.08 | Upgrade
|
Selling, General & Admin | 67.11 | 67.11 | 56.22 | 47.93 | 38.66 | 36.54 | Upgrade
|
Other Operating Expenses | -1.27 | -1.27 | -1.34 | -1.01 | -0.99 | -0.78 | Upgrade
|
Operating Expenses | 65.85 | 65.85 | 54.88 | 46.92 | 37.66 | 35.76 | Upgrade
|
Operating Income | 824.25 | 824.25 | 765.4 | 318.52 | 274.71 | 387.32 | Upgrade
|
Interest Expense | -134.66 | -134.66 | -102.38 | -60.05 | -54.87 | -66.33 | Upgrade
|
Earnings From Equity Investments | 0.43 | 0.43 | 0.3 | 0.55 | 0.39 | 0.24 | Upgrade
|
Other Non Operating Income (Expenses) | 4.43 | 4.43 | 4.18 | 6.06 | 7.21 | 3.13 | Upgrade
|
EBT Excluding Unusual Items | 694.45 | 694.45 | 667.5 | 265.08 | 227.44 | 324.36 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 4.07 | 16.43 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 0.19 | 27.94 | 42.69 | - | Upgrade
|
Pretax Income | 694.45 | 694.45 | 671.76 | 309.44 | 270.13 | 324.36 | Upgrade
|
Income Tax Expense | 201.28 | 201.28 | 188.51 | 81.66 | 80.93 | 91.63 | Upgrade
|
Earnings From Continuing Operations | 493.17 | 493.17 | 483.25 | 227.78 | 189.2 | 232.73 | Upgrade
|
Earnings From Discontinued Operations | -140.24 | -140.24 | -38.54 | - | - | - | Upgrade
|
Net Income to Company | 352.93 | 352.93 | 444.72 | 227.78 | 189.2 | 232.73 | Upgrade
|
Minority Interest in Earnings | -0.31 | -0.31 | 0.03 | -0.12 | -0.23 | -0.07 | Upgrade
|
Net Income | 352.62 | 352.62 | 444.74 | 227.66 | 188.97 | 232.66 | Upgrade
|
Net Income to Common | 352.62 | 352.62 | 444.74 | 227.66 | 188.97 | 232.66 | Upgrade
|
Net Income Growth | -20.71% | -20.71% | 95.36% | 20.47% | -18.78% | -44.04% | Upgrade
|
Shares Outstanding (Basic) | 599 | 599 | 604 | 604 | 560 | 541 | Upgrade
|
Shares Outstanding (Diluted) | 600 | 600 | 605 | 605 | 560 | 541 | Upgrade
|
Shares Change (YoY) | -0.85% | -0.85% | -0.02% | 8.12% | 3.38% | -0.47% | Upgrade
|
EPS (Basic) | 0.59 | 0.59 | 0.74 | 0.38 | 0.34 | 0.43 | Upgrade
|
EPS (Diluted) | 0.59 | 0.59 | 0.74 | 0.38 | 0.34 | 0.43 | Upgrade
|
EPS Growth | -20.04% | -20.04% | 95.38% | 11.43% | -21.44% | -43.77% | Upgrade
|
Free Cash Flow | 686.16 | 686.16 | 559.11 | 451.73 | 290.34 | 584.76 | Upgrade
|
Free Cash Flow Per Share | 1.14 | 1.14 | 0.92 | 0.75 | 0.52 | 1.08 | Upgrade
|
Dividend Per Share | 0.547 | 0.547 | 0.466 | 0.372 | 0.345 | 0.318 | Upgrade
|
Dividend Growth | 17.43% | 17.43% | 25.22% | 7.88% | 8.59% | 2.94% | Upgrade
|
Gross Margin | 29.94% | 29.94% | 29.20% | 14.25% | 13.68% | 18.58% | Upgrade
|
Operating Margin | 27.73% | 27.73% | 27.25% | 12.42% | 12.03% | 17.01% | Upgrade
|
Profit Margin | 11.86% | 11.86% | 15.83% | 8.88% | 8.28% | 10.22% | Upgrade
|
Free Cash Flow Margin | 23.08% | 23.08% | 19.90% | 17.61% | 12.72% | 25.68% | Upgrade
|
EBITDA | 976.83 | 976.83 | 1,007 | 550.02 | 470.85 | 550.27 | Upgrade
|
EBITDA Margin | 32.86% | 32.86% | 35.83% | 21.44% | 20.62% | 24.16% | Upgrade
|
D&A For EBITDA | 152.59 | 152.59 | 241.16 | 231.5 | 196.14 | 162.95 | Upgrade
|
EBIT | 824.25 | 824.25 | 765.4 | 318.52 | 274.71 | 387.32 | Upgrade
|
EBIT Margin | 27.73% | 27.73% | 27.25% | 12.42% | 12.03% | 17.01% | Upgrade
|
Effective Tax Rate | 28.98% | 28.98% | 28.06% | 26.39% | 29.96% | 28.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.