Computershare Limited (ASX:CPU)
Australia · Delayed Price · Currency is AUD 39.03
-0.15 (-0.38%)
Aug 27, 2026, 4:11 PM AEST
Computershare Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 3,220 | 3,065 | 2,918 | 2,778 | 2,562 |
Other Revenue | 48.5 | 53.89 | 60.67 | 30.84 | 2.99 |
| 3,268 | 3,119 | 2,979 | 2,809 | 2,565 | |
Revenue Growth | 4.79% | 4.72% | 6.04% | 9.51% | 12.35% |
Cost of Revenue | 2,337 | 2,212 | 2,150 | 1,989 | 2,200 |
Gross Profit | 931 | 906.7 | 828.67 | 820.28 | 365.44 |
Selling, General & Admin | - | - | - | 56.22 | 47.93 |
Other Operating Expenses | - | - | - | -1.34 | -1.01 |
Operating Expenses | - | - | - | 54.88 | 46.92 |
Operating Income | 931 | 906.7 | 828.67 | 765.4 | 318.52 |
Interest Expense | -82.6 | -116.1 | -134.66 | -102.38 | -60.05 |
Earnings From Equity Investments | - | 0.13 | 0.43 | 0.3 | 0.55 |
Other Non Operating Income (Expenses) | - | - | - | 4.18 | 6.06 |
EBT Excluding Unusual Items | 848.4 | 790.73 | 694.45 | 667.5 | 265.08 |
Gain (Loss) on Sale of Investments | - | - | - | 4.07 | 16.43 |
Gain (Loss) on Sale of Assets | - | - | - | 0.19 | 27.94 |
Pretax Income | 848.4 | 790.73 | 694.45 | 671.76 | 309.44 |
Income Tax Expense | 229.2 | 185.13 | 201.28 | 188.51 | 81.66 |
Earnings From Continuing Operations | 619.2 | 605.6 | 493.17 | 483.25 | 227.78 |
Earnings From Discontinued Operations | - | 1.97 | -140.24 | -38.54 | - |
Net Income to Company | 619.2 | 607.56 | 352.93 | 444.72 | 227.78 |
Minority Interest in Earnings | -0.5 | -0.56 | -0.31 | 0.03 | -0.12 |
Net Income | 618.7 | 607.01 | 352.62 | 444.74 | 227.66 |
Net Income to Common | 618.7 | 607.01 | 352.62 | 444.74 | 227.66 |
Net Income Growth | 1.93% | 72.14% | -20.71% | 95.36% | 20.47% |
Shares Outstanding (Basic) | 578 | 587 | 599 | 604 | 604 |
Shares Outstanding (Diluted) | 580 | 588 | 600 | 605 | 605 |
Shares Change | -1.44% | -1.95% | -0.85% | -0.02% | 8.12% |
EPS (Basic) | 1.07 | 1.03 | 0.59 | 0.74 | 0.38 |
EPS (Diluted) | 1.07 | 1.03 | 0.59 | 0.74 | 0.38 |
EPS Growth | 3.42% | 75.58% | -20.04% | 95.38% | 11.43% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 801.2 | 780.08 | 686.16 | 559.11 | 451.73 |
Free Cash Flow Per Share | 1.38 | 1.33 | 1.14 | 0.92 | 0.75 |
Dividend Per Share | 0.830 | 0.610 | 0.547 | 0.466 | 0.372 |
Dividend Growth | 36.16% | 11.44% | 17.43% | 25.22% | 7.88% |
Gross Margin | 28.48% | 29.07% | 27.82% | 29.20% | 14.25% |
Operating Margin | 28.48% | 29.07% | 27.82% | 27.25% | 12.42% |
Profit Margin | 18.93% | 19.46% | 11.84% | 15.83% | 8.88% |
Free Cash Flow Margin | 24.51% | 25.01% | 23.04% | 19.91% | 17.61% |
EBITDA | 1,105 | 1,043 | 981.26 | 1,007 | 550.02 |
EBITDA Margin | 33.82% | 33.45% | 32.95% | 35.84% | 21.44% |
D&A For EBITDA | 174.4 | 136.51 | 152.59 | 241.16 | 231.5 |
EBIT | 931 | 906.7 | 828.67 | 765.4 | 318.52 |
EBIT Margin | 28.48% | 29.07% | 27.82% | 27.25% | 12.42% |
Effective Tax Rate | 27.02% | 23.41% | 28.98% | 28.06% | 26.39% |