Corporate Travel Management Limited (ASX:CTD)
2.690
-0.050 (-1.82%)
Sep 23, 2026, 1:59 PM AEST
ASX:CTD Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 106.9 | 124 | 134.58 | 150.99 | 142.05 |
Cash & Short-Term Investments | 106.9 | 124 | 134.58 | 150.99 | 142.05 |
Cash Growth | -13.79% | -7.86% | -10.87% | 6.29% | 43.46% |
Accounts Receivable | 365.74 | 372.59 | 391.62 | 446.12 | 263.2 |
Other Receivables | 53.16 | 53.16 | 33.33 | 12.49 | 10.09 |
Receivables | 418.9 | 425.75 | 424.95 | 458.61 | 273.29 |
Inventory | - | 0.37 | 1.31 | 1.87 | 1.42 |
Other Current Assets | 26.43 | 19.65 | 17 | 17.18 | 20.07 |
Total Current Assets | 552.23 | 569.77 | 577.84 | 628.64 | 436.83 |
Property, Plant & Equipment | 36.33 | 28.76 | 45.94 | 45.29 | 54.01 |
Long-Term Investments | 5.33 | 5.8 | 6.81 | 7.54 | 7.58 |
Goodwill | 544.39 | 568.04 | 900.19 | 901.36 | 865.77 |
Other Intangible Assets | 65.87 | 86.29 | 107.51 | 108.23 | 109.43 |
Long-Term Deferred Tax Assets | 45.67 | 51.08 | 29.5 | 31.53 | 34.92 |
Long-Term Deferred Charges | - | - | - | 0.26 | - |
Other Long-Term Assets | - | - | - | - | 0.47 |
Total Assets | 1,250 | 1,310 | 1,668 | 1,723 | 1,509 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 147.16 | 102.82 | 99.63 | 31.72 | 32.82 |
Accrued Expenses | 10.86 | 9.77 | 10.83 | 11.24 | 9.22 |
Current Portion of Leases | 7.74 | 7.09 | 9.75 | 10.16 | 10.75 |
Current Income Taxes Payable | - | - | - | 11.44 | - |
Current Unearned Revenue | 5.63 | 8.35 | 12.03 | 16.03 | 16.22 |
Other Current Liabilities | 462.96 | 574.54 | 478.55 | 419.77 | 312.22 |
Total Current Liabilities | 634.34 | 702.57 | 610.79 | 500.36 | 381.22 |
Long-Term Leases | 25.82 | 20.65 | 29.81 | 28.25 | 37.6 |
Long-Term Unearned Revenue | 2.24 | 3.38 | - | - | - |
Pension & Post-Retirement Benefits | 1.68 | 1.55 | 1.18 | 0.93 | 0.93 |
Long-Term Deferred Tax Liabilities | 0.67 | 0.96 | 2.27 | 3.08 | 3.21 |
Other Long-Term Liabilities | 2.53 | 1.85 | 8.32 | 2.62 | 4.66 |
Total Liabilities | 667.28 | 730.95 | 652.37 | 535.23 | 427.62 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 830.35 | 830.35 | 903.32 | 929.4 | 927.4 |
Retained Earnings | -357.42 | -375.11 | 4.93 | 152.57 | 91.1 |
Comprehensive Income & Other | 92.07 | 106.9 | 91.36 | 90.71 | 49.45 |
Total Common Equity | 565 | 562.14 | 999.61 | 1,173 | 1,068 |
Minority Interest | 17.54 | 16.65 | 15.81 | 14.93 | 13.44 |
Shareholders' Equity | 582.54 | 578.79 | 1,015 | 1,188 | 1,081 |
Total Liabilities & Equity | 1,250 | 1,310 | 1,668 | 1,723 | 1,509 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 33.56 | 27.73 | 39.56 | 38.41 | 48.35 |
Net Cash (Debt) | 73.35 | 96.27 | 95.02 | 112.58 | 93.7 |
Net Cash Growth | -23.81% | 1.31% | -15.59% | 20.14% | 78.02% |
Net Cash Per Share | 0.52 | 0.68 | 0.65 | 0.77 | 0.67 |
Filing Date Shares Outstanding | 138.94 | 138.94 | 144.65 | 146.33 | 145.3 |
Total Common Shares Outstanding | 138.94 | 138.94 | 144.65 | 146.33 | 145.19 |
Working Capital | -82.11 | -132.8 | -32.95 | 128.28 | 55.61 |
Book Value Per Share | 4.07 | 4.05 | 6.91 | 8.01 | 7.36 |
Tangible Book Value | -45.26 | -92.2 | -8.08 | 163.09 | 92.75 |
Tangible Book Value Per Share | -0.33 | -0.66 | -0.06 | 1.11 | 0.64 |
Machinery | 25.28 | 25.11 | 24.69 | 25.92 | 27.09 |
Leasehold Improvements | 12.3 | 11.36 | 11.28 | 11.06 | 11.78 |