Count Limited (ASX:CUP)
1.450
-0.075 (-4.92%)
Aug 31, 2026, 4:10 PM AEST
Count Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 63.93 | 23.23 | 25.03 | 21.67 | 21.54 |
Cash & Short-Term Investments | 63.93 | 23.23 | 25.03 | 21.67 | 21.54 |
Cash Growth | 175.25% | -7.20% | 15.51% | 0.59% | -17.91% |
Accounts Receivable | 68.13 | 64.89 | 65.8 | 52.05 | 25.31 |
Other Receivables | 33.88 | 32.28 | 27.98 | 104.16 | 249.75 |
Receivables | 102.01 | 97.17 | 93.78 | 156.2 | 275.12 |
Prepaid Expenses | 5.31 | 5.24 | 4.65 | 4.46 | 3.55 |
Total Current Assets | 171.25 | 125.63 | 123.46 | 182.33 | 300.22 |
Property, Plant & Equipment | 19.15 | 18.47 | 15.28 | 13.94 | 15.66 |
Long-Term Investments | 28.77 | 31.34 | 32.62 | 25.95 | 22.21 |
Goodwill | 97.98 | 88.38 | 79.07 | 36.7 | 36.17 |
Other Intangible Assets | 47.27 | 42.45 | 41.94 | 17.88 | 16.17 |
Long-Term Accounts Receivable | 166.6 | 141.98 | 142.71 | 112.22 | 35.83 |
Long-Term Deferred Tax Assets | - | - | - | 3.39 | 1.89 |
Other Long-Term Assets | - | 0.03 | 0.02 | 0.09 | 0.38 |
Total Assets | 531 | 448.27 | 435.11 | 392.51 | 428.53 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 2.95 | 3.85 | 2.09 | 1.87 | 1.22 |
Accrued Expenses | 16.88 | 13.83 | 13.53 | 9.67 | 8.85 |
Current Portion of Long-Term Debt | 26.97 | 5.71 | 5.54 | 1.68 | 0.91 |
Current Portion of Leases | 4.08 | 3.98 | 3.76 | 3.02 | 3.59 |
Current Income Taxes Payable | 2.63 | 1.72 | 2.06 | 1.39 | 2.73 |
Current Unearned Revenue | 54.43 | 51.32 | 50.65 | 39.29 | 13.63 |
Other Current Liabilities | 44.76 | 44.07 | 40.68 | 109.67 | 254.71 |
Total Current Liabilities | 152.69 | 124.48 | 118.31 | 166.59 | 285.63 |
Long-Term Debt | 10.84 | 40.63 | 42.54 | 15.65 | 8.89 |
Long-Term Leases | 13.91 | 13.47 | 9.93 | 8.49 | 9.85 |
Long-Term Unearned Revenue | 163.57 | 138.9 | 139.64 | 110.29 | 34.08 |
Long-Term Deferred Tax Liabilities | 6.36 | 2.46 | 0.72 | - | - |
Other Long-Term Liabilities | 2.57 | 3.05 | 2.19 | 2.03 | 1.62 |
Total Liabilities | 349.93 | 322.99 | 313.32 | 303.05 | 340.06 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 203.52 | 159.88 | 159.51 | 124.86 | 126.57 |
Retained Earnings | -2.8 | -5.02 | -3.63 | 1.58 | 0.1 |
Treasury Stock | -2.26 | -3.51 | -3.3 | -3.32 | -3.41 |
Comprehensive Income & Other | -34.4 | -39.7 | -43.58 | -48.41 | -47.9 |
Total Common Equity | 164.06 | 111.65 | 109 | 74.7 | 75.35 |
Minority Interest | 17.01 | 13.64 | 12.79 | 14.76 | 13.11 |
Shareholders' Equity | 181.08 | 125.28 | 121.79 | 89.46 | 88.46 |
Total Liabilities & Equity | 531 | 448.27 | 435.11 | 392.51 | 428.53 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 55.79 | 63.79 | 61.77 | 28.85 | 23.24 |
Net Cash (Debt) | 8.14 | -40.56 | -36.74 | -7.18 | -1.7 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | 0.04 | -0.24 | -0.28 | -0.06 | -0.02 |
Filing Date Shares Outstanding | 210.72 | 166.57 | 166.27 | 108.99 | 111.61 |
Total Common Shares Outstanding | 210.72 | 166.57 | 166.27 | 108.99 | 111.61 |
Working Capital | 18.56 | 1.16 | 5.15 | 15.75 | 14.59 |
Book Value Per Share | 0.78 | 0.67 | 0.66 | 0.69 | 0.68 |
Tangible Book Value | 18.82 | -19.18 | -12.02 | 20.13 | 23.02 |
Tangible Book Value Per Share | 0.09 | -0.12 | -0.07 | 0.18 | 0.21 |
Machinery | 8.77 | 8.23 | 7.42 | 6.43 | 6.45 |
Leasehold Improvements | 3.53 | 3.22 | 3.25 | 3.17 | 2.93 |