Civmec Limited (ASX:CVL)
1.865
-0.035 (-1.84%)
Aug 27, 2026, 4:10 PM AEST
Civmec Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 902.98 | 810.59 | 1,033 | 830.87 | 809.3 | |
Revenue Growth | 11.40% | -21.57% | 24.39% | 2.67% | 20.04% |
Cost of Revenue | 798.3 | 717.65 | 914.44 | 721.7 | 718.46 |
Gross Profit | 104.69 | 92.94 | 119.03 | 109.17 | 90.84 |
Selling, General & Admin | 28.87 | 25.73 | 24.81 | 21.89 | 17.88 |
Other Operating Expenses | - | 4.31 | 2.45 | 2.54 | 1.88 |
Operating Expenses | 28.87 | 30.14 | 27.35 | 24.61 | 20.01 |
Operating Income | 75.81 | 62.8 | 91.68 | 84.57 | 70.83 |
Interest Expense | -5.45 | -5.44 | -5.63 | -4.51 | -4.77 |
Interest & Investment Income | - | 1.73 | 3.33 | 1.1 | 0.16 |
Earnings From Equity Investments | - | - | - | - | -0.01 |
Currency Exchange Gain (Loss) | - | 0.11 | 0.04 | 0.03 | -0.08 |
Other Non Operating Income (Expenses) | 3.79 | 0.21 | 0.4 | 0.35 | 0.26 |
EBT Excluding Unusual Items | 74.15 | 59.4 | 89.82 | 81.54 | 66.38 |
Gain (Loss) on Sale of Investments | - | - | - | 0.08 | - |
Gain (Loss) on Sale of Assets | - | 0.01 | 0.06 | 0.33 | 0.18 |
Asset Writedown | - | 1.15 | 1.23 | 0.57 | 2.83 |
Pretax Income | 74.15 | 60.58 | 91.49 | 82.57 | 69.98 |
Income Tax Expense | 22.05 | 18.04 | 27.08 | 24.9 | 19.24 |
Earnings From Continuing Operations | 52.1 | 42.54 | 64.41 | 57.67 | 50.74 |
Minority Interest in Earnings | - | - | - | -0.02 | 0.02 |
Net Income | 52.1 | 42.54 | 64.41 | 57.66 | 50.76 |
Net Income to Common | 52.1 | 42.54 | 64.41 | 57.66 | 50.76 |
Net Income Growth | 22.48% | -33.96% | 11.71% | 13.58% | 45.99% |
Shares Outstanding (Basic) | 509 | 508 | 507 | 505 | 502 |
Shares Outstanding (Diluted) | 516 | 512 | 512 | 517 | 502 |
Shares Change | 0.73% | -0.08% | -0.80% | 2.86% | 0.23% |
EPS (Basic) | 0.10 | 0.08 | 0.13 | 0.11 | 0.10 |
EPS (Diluted) | 0.10 | 0.08 | 0.13 | 0.11 | 0.10 |
EPS Growth | 22.13% | -34.21% | 12.63% | 10.42% | 45.65% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -28.52 | 56.1 | 46.14 | 75.36 | -5.13 |
Free Cash Flow Per Share | -0.06 | 0.11 | 0.09 | 0.15 | -0.01 |
Dividend Per Share | - | 0.060 | 0.060 | 0.050 | 0.030 |
Dividend Growth | - | 0% | 20.00% | 66.67% | 50.00% |
Gross Margin | 11.59% | 11.47% | 11.52% | 13.14% | 11.22% |
Operating Margin | 8.40% | 7.75% | 8.87% | 10.18% | 8.75% |
Profit Margin | 5.77% | 5.25% | 6.23% | 6.94% | 6.27% |
Free Cash Flow Margin | -3.16% | 6.92% | 4.46% | 9.07% | -0.63% |
EBITDA | 99.54 | 84.23 | 111.35 | 102.98 | 87.43 |
EBITDA Margin | 11.02% | 10.39% | 10.78% | 12.39% | 10.80% |
D&A For EBITDA | 23.73 | 21.43 | 19.68 | 18.42 | 16.6 |
EBIT | 75.81 | 62.8 | 91.68 | 84.57 | 70.83 |
EBIT Margin | 8.40% | 7.75% | 8.87% | 10.18% | 8.75% |
Effective Tax Rate | 29.74% | 29.78% | 29.60% | 30.15% | 27.50% |