Civmec Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	838	564	475	414	301	323
Market Cap Growth	87.34%	18.94%	14.58%	37.40%	-6.73%	61.28%
Enterprise Value	875	648	450	459	401	395
Last Close Price	1.65	1.06	0.85	0.70	0.48	0.51
PE Ratio	22.49	13.27	7.37	7.18	5.94	9.30
PS Ratio	1.22	0.70	0.46	0.50	0.37	0.48
PB Ratio	1.57	1.06	0.97	0.99	0.81	1.11
P/TBV Ratio	1.57	1.06	0.97	0.98	0.81	1.11
P/FCF Ratio	11.83	10.06	10.29	5.50	-	8.82
P/OCF Ratio	11.43	9.27	6.65	4.35	169.93	5.55
EV/Sales Ratio	1.27	0.80	0.44	0.55	0.50	0.59
EV/EBITDA Ratio	10.67	7.69	4.04	4.46	4.58	5.76
EV/EBIT Ratio	16.00	10.32	4.91	5.43	5.66	7.27
EV/FCF Ratio	12.35	11.55	9.75	6.09	-	10.79
Debt / Equity Ratio	0.23	0.23	0.25	0.27	0.35	0.39
Debt / EBITDA Ratio	1.52	1.43	1.09	1.11	1.49	1.67
Debt / FCF Ratio	1.76	2.15	2.63	1.51	-	3.13
Net Debt / Equity Ratio	0.07	0.03	0.07	0.10	0.24	0.23
Net Debt / EBITDA Ratio	0.48	0.21	0.30	0.42	1.02	0.97
Net Debt / FCF Ratio	0.52	0.31	0.71	0.58	-17.36	1.82
Asset Turnover	0.70	0.89	1.23	1.11	1.19	1.09
Inventory Turnover	-	1056.14	1327.20	1193.87	1278.40	989.51
Quick Ratio	1.44	1.80	1.47	1.42	1.23	1.08
Current Ratio	1.47	1.82	1.48	1.44	1.24	1.09
Return on Equity (ROE)	7.27%	8.35%	14.17%	14.57%	15.31%	12.48%
Return on Assets (ROA)	3.50%	4.31%	6.80%	7.05%	6.50%	5.50%
Return on Invested Capital (ROIC)	6.72%	8.25%	13.10%	12.78%	12.55%	10.57%
Return on Capital Employed (ROCE)	7.40%	8.50%	13.70%	14.60%	13.70%	12.50%
Earnings Yield	4.47%	7.54%	13.57%	13.92%	16.84%	10.76%
FCF Yield	8.45%	9.94%	9.72%	18.19%	-1.70%	11.34%
Dividend Yield	3.65%	5.63%	7.06%	7.11%	6.19%	3.96%
Payout Ratio	81.49%	71.73%	43.34%	35.05%	19.77%	28.82%
Buyback Yield / Dilution	0.49%	0.08%	0.80%	-2.86%	-0.23%	-0.02%
Total Shareholder Return	4.14%	5.71%	7.87%	4.25%	5.96%	3.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.