Cleanaway Waste Management Limited (ASX:CWY)
Australia · Delayed Price · Currency is AUD 2.560
-0.010 (-0.39%)
Sep 9, 2026, 4:10 PM AEST
ASX:CWY Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 4,371 | 3,851 | 3,758 | 3,559 | 3,006 |
Other Revenue | 32.8 | 3.1 | - | - | - |
| 4,404 | 3,854 | 3,758 | 3,559 | 3,006 | |
Revenue Growth | 14.28% | 2.54% | 5.60% | 18.38% | 24.93% |
Cost of Revenue | 3,303 | 2,889 | 2,847 | 2,770 | 2,313 |
Gross Profit | 1,101 | 965.2 | 911.6 | 789.2 | 693 |
Selling, General & Admin | 62.3 | 60.9 | 58.5 | 57 | 52.6 |
Other Operating Expenses | 272.6 | 154.6 | 154.4 | 203.7 | 136.9 |
Operating Expenses | 754.6 | 595 | 582.4 | 626.6 | 514 |
Operating Income | 346.6 | 370.2 | 329.2 | 162.6 | 179 |
Interest Expense | -122.7 | -94 | -86.7 | -76.4 | -53.7 |
Interest & Investment Income | 3.4 | 4.5 | 3.3 | 3 | 0.7 |
Earnings From Equity Investments | 4.1 | -9.1 | -6.1 | -0.7 | -1.1 |
Currency Exchange Gain (Loss) | - | 0.3 | - | - | - |
Other Non Operating Income (Expenses) | -59.4 | -29.9 | -30.2 | -20.7 | -1.9 |
EBT Excluding Unusual Items | 172 | 242 | 209.5 | 67.8 | 123 |
Merger & Restructuring Charges | -23.1 | - | - | - | -11.4 |
Gain (Loss) on Sale of Investments | - | -16.9 | - | - | - |
Gain (Loss) on Sale of Assets | 4.1 | 12.4 | 6.8 | 1.8 | 10.1 |
Asset Writedown | -12.5 | - | - | - | - |
Other Unusual Items | -0.4 | -13.1 | -4.1 | -53.3 | -10 |
Pretax Income | 146.2 | 232.2 | 225.8 | 33.3 | 116.3 |
Income Tax Expense | 48 | 73.7 | 67.6 | 9.8 | 35.7 |
Earnings From Continuing Operations | 98.2 | 158.5 | 158.2 | 23.5 | 80.6 |
Minority Interest in Earnings | 0.3 | -1.6 | -1.6 | -1.9 | -1.7 |
Net Income | 98.5 | 156.9 | 156.6 | 21.6 | 78.9 |
Net Income to Common | 98.5 | 156.9 | 156.6 | 21.6 | 78.9 |
Net Income Growth | -37.22% | 0.19% | 625.00% | -72.62% | -45.70% |
Shares Outstanding (Basic) | 2,238 | 2,231 | 2,228 | 2,213 | 2,074 |
Shares Outstanding (Diluted) | 2,248 | 2,240 | 2,236 | 2,220 | 2,081 |
Shares Change | 0.36% | 0.16% | 0.72% | 6.71% | 0.78% |
EPS (Basic) | 0.04 | 0.07 | 0.07 | 0.01 | 0.04 |
EPS (Diluted) | 0.04 | 0.07 | 0.07 | 0.01 | 0.04 |
EPS Growth | -37.14% | 0.00% | 617.20% | -74.31% | -45.72% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 242.8 | 162.8 | 171.7 | 112.1 | 208.8 |
Free Cash Flow Per Share | 0.11 | 0.07 | 0.08 | 0.05 | 0.10 |
Dividend Per Share | 0.069 | 0.060 | 0.050 | 0.049 | 0.049 |
Dividend Growth | 14.17% | 20.00% | 2.04% | 0% | 6.52% |
Gross Margin | 25.00% | 25.05% | 24.26% | 22.18% | 23.05% |
Operating Margin | 7.87% | 9.61% | 8.76% | 4.57% | 5.95% |
Profit Margin | 2.24% | 4.07% | 4.17% | 0.61% | 2.63% |
Free Cash Flow Margin | 5.51% | 4.22% | 4.57% | 3.15% | 6.95% |
EBITDA | 649.4 | 643.9 | 599 | 434 | 418.1 |
EBITDA Margin | 14.74% | 16.71% | 15.94% | 12.20% | 13.91% |
D&A For EBITDA | 302.8 | 273.7 | 269.8 | 271.4 | 239.1 |
EBIT | 346.6 | 370.2 | 329.2 | 162.6 | 179 |
EBIT Margin | 7.87% | 9.61% | 8.76% | 4.57% | 5.95% |
Effective Tax Rate | 32.83% | 31.74% | 29.94% | 29.43% | 30.70% |