Cyprium Metals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cost of Revenue	3.5	-	-	-	-
Gross Profit	-3.5	-	-	-	-
Selling, General & Admin	26.18	17.76	17.15	15.72	24.21
Amortization of Goodwill & Intangibles	0.69	1.58	0.91	2.54	-
Operating Expenses	27.19	22.44	19.78	20.33	29.08
Operating Income	-30.69	-22.44	-19.78	-20.33	-29.08
Interest Expense	-5.35	-5.01	-3.03	-1.65	-0.05
Interest & Investment Income	2.45	0.46	0.68	0.37	0.18
Currency Exchange Gain (Loss)	1.31	-0.65	-0.23	0.22	-
Other Non Operating Income (Expenses)	10.38	4.28	1.19	1.82	-
EBT Excluding Unusual Items	-21.91	-23.35	-21.18	-19.57	-28.95
Gain (Loss) on Sale of Assets	6.33	-3.07	-	-	-
Pretax Income	-15.58	-26.42	-21.18	-19.57	-28.95
Income Tax Expense	-	-	-	-	-1.48
Earnings From Continuing Operations	-15.58	-26.42	-21.18	-19.57	-27.47
Net Income	-15.58	-26.42	-21.18	-19.57	-27.47
Net Income to Common	-15.58	-26.42	-21.18	-19.57	-27.47
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	470	176	125	97	64
Shares Outstanding (Diluted)	470	176	125	97	64
Shares Change	166.69%	41.08%	28.72%	51.51%	43.63%
EPS (Basic)	-0.03	-0.15	-0.17	-0.20	-0.43
EPS (Diluted)	-0.03	-0.15	-0.17	-0.20	-0.43
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Free Cash Flow	-63.96	-32.13	-29.11	-19.42	-40.63
Free Cash Flow Per Share	-0.14	-0.18	-0.23	-0.20	-0.63
EBITDA	-27.45	-20.05	-17.74	-16.64	-27.67
D&A For EBITDA	3.25	2.38	2.04	3.69	1.41
EBIT	-30.69	-22.44	-19.78	-20.33	-29.08