CZR Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	65.17	-	-	-	-	-
Gross Profit	65.17	-	-	-	-	-
Selling, General & Admin	0.56	0.51	0.66	0.37	0.48	0.43
Other Operating Expenses	-0.65	-0.65	-1	-0.04	-	0.02
Operating Expenses	4.76	1.89	3.86	6.67	5.3	3.49
Operating Income	60.41	-1.89	-3.86	-6.67	-5.3	-3.49
Interest Expense	-0.25	-0.19	-	-	-	-
Interest & Investment Income	0.93	0.02	0.04	0.07	0	0
Earnings From Equity Investments	-0.08	-0.1	-0.01	-	-	-
Other Non Operating Income (Expenses)	-1.88	-1.76	-0.57	-0.5	-0.5	-0.49
EBT Excluding Unusual Items	59.13	-3.92	-4.39	-7.11	-5.8	-3.98
Gain (Loss) on Sale of Assets	-	-	-0	-0	-	-
Pretax Income	59.1	-3.92	-4.4	-7.11	-5.8	-3.98
Income Tax Expense	4.79	14.89	-14.89	-	-	-
Net Income	54.31	-18.81	10.49	-7.11	-5.8	-3.98
Net Income to Common	54.31	-18.81	10.49	-7.11	-5.8	-3.98
Shares Outstanding (Basic)	237	237	236	222	204	167
Shares Outstanding (Diluted)	240	237	242	222	204	167
Shares Change (YoY)	1.69%	-2.39%	9.35%	8.69%	21.92%	28.74%
EPS (Basic)	0.23	-0.08	0.04	-0.03	-0.03	-0.02
EPS (Diluted)	0.23	-0.08	0.04	-0.03	-0.03	-0.02
Free Cash Flow	70.18	-3.68	-3.46	-6.23	-5.2	-3.88
Free Cash Flow Per Share	0.29	-0.02	-0.01	-0.03	-0.03	-0.02
Gross Margin	100.00%	-	-	-	-	-
Operating Margin	92.70%	-	-	-	-	-
Profit Margin	83.34%	-	-	-	-	-
Free Cash Flow Margin	107.69%	-	-	-	-	-
EBITDA	60.42	-1.88	-3.84	-6.37	-5.29	-3.49
D&A For EBITDA	0.01	0.01	0.01	0.3	0.01	0
EBIT	60.41	-1.89	-3.86	-6.67	-5.3	-3.49