D3 Energy Limited (ASX:D3E)

D3 Energy Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024
Selling, General & Admin	1.59	1.71	0.82
Operating Expenses	5.84	3.97	2.47
Operating Income	-5.84	-3.97	-2.47
Interest Expense	-0.01	-	-0
Interest & Investment Income	0.05	0.09	0.04
Other Non Operating Income (Expenses)	0.54	-0.2	-1.09
Pretax Income	-5.26	-4.08	-3.52
Net Income	-5.26	-4.08	-3.52
Net Income to Common	-5.26	-4.08	-3.52
Shares Outstanding (Basic)	121	121	71
Shares Outstanding (Diluted)	121	121	71
Shares Change (YoY)	20.93%	70.06%	-
EPS (Basic)	-0.04	-0.03	-0.05
EPS (Diluted)	-0.04	-0.03	-0.05
Free Cash Flow	-3.49	-3.33	-2.49
Free Cash Flow Per Share	-0.03	-0.03	-0.04
EBITDA	-5.76	-3.95	-2.45
D&A For EBITDA	0.08	0.02	0.02
EBIT	-5.84	-3.97	-2.47

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.