D3 Energy Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	May '26 May 1, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Market Capitalization	56	21	20	-
Market Cap Growth	551.87%	3.03%	-	-
Enterprise Value	52	14	-	-
Last Close Price	0.37	0.17	0.17	-
PB Ratio	6.27	2.02	1.47	-
P/TBV Ratio	6.27	2.02	1.47	-
Net Debt / Equity Ratio	-0.38	-0.52	-0.63	-0.35
Net Debt / EBITDA Ratio	0.59	1.33	3.51	-
Net Debt / FCF Ratio	0.98	1.58	3.44	0.92
Quick Ratio	9.48	22.77	80.93	1.39
Current Ratio	10.01	22.87	80.95	1.39
Return on Equity (ROE)	-50.36%	-34.47%	-37.28%	-
Return on Assets (ROA)	-33.80%	-20.66%	-14.85%	-
Return on Capital Employed (ROCE)	-65.20%	-39.10%	-18.30%	-22.90%
Earnings Yield	-9.40%	-19.88%	-17.65%	-
FCF Yield	-6.25%	-16.20%	-12.51%	-
Buyback Yield / Dilution	-20.93%	-70.06%	-47.86%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.