DGL Group Limited (ASX:DGL)
0.2950
0.00 (0.00%)
Sep 8, 2026, 4:10 PM AEST
DGL Group Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | -40.24 | -27.92 | 14.33 | 17.41 | 27.9 |
Depreciation & Amortization | 33.61 | 34.37 | 30.13 | 22.31 | 16.87 |
Other Amortization | 0.1 | 0.08 | 0.1 | 0.09 | 0.26 |
Loss (Gain) From Sale of Assets | 2.09 | 1.76 | - | - | - |
Asset Writedown & Restructuring Costs | 29.15 | 31.37 | - | - | 0.97 |
Stock-Based Compensation | 0.1 | 0.12 | - | - | - |
Other Operating Activities | - | 0.34 | 0.53 | 3.06 | 3.62 |
Change in Accounts Receivable | -2.36 | 6.94 | -7.71 | 9.33 | -30.02 |
Change in Inventory | 5.26 | -1.98 | -2.13 | 16.91 | -22.67 |
Change in Accounts Payable | 3.6 | 2.77 | 1.37 | -11.44 | 21.35 |
Change in Income Taxes | -7.59 | 1.22 | 2.52 | -2.76 | 2.99 |
Change in Other Net Operating Assets | -1.41 | 1.55 | -1.88 | -1.09 | -0.02 |
Operating Cash Flow | 15.82 | 44.69 | 35.24 | 59.26 | 27.9 |
Operating Cash Flow Growth | -64.59% | 26.82% | -40.54% | 112.39% | 46.63% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -18.04 | -19.91 | -25.99 | -24.89 | -47.87 |
Sale of Property, Plant & Equipment | 30.45 | 21.54 | 4 | 15.98 | 0.45 |
Cash Acquisitions | - | -7.26 | -16.66 | -60.23 | -57.52 |
Sale (Purchase) of Intangibles | -0.32 | -0.8 | -3.1 | -0.9 | -2.02 |
Investment in Securities | -9.29 | - | - | - | - |
Other Investing Activities | - | - | - | - | 1.37 |
Investing Cash Flow | 2.79 | -6.43 | -41.75 | -70.03 | -105.59 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | - | - | - | - | 22.09 |
Long-Term Debt Issued | - | - | 5.5 | 57.66 | 48.34 |
Total Debt Issued | - | - | 5.5 | 57.66 | 70.43 |
Short-Term Debt Repaid | - | - | - | -22.09 | - |
Long-Term Debt Repaid | -23.25 | -42.09 | -15.9 | -13.37 | -10.98 |
Lease Payments | -18.17 | -18.02 | -15.9 | -13.37 | -9.48 |
Total Debt Repaid | -23.25 | -42.09 | -15.9 | -35.47 | -10.98 |
Net Debt Issued (Repaid) | -23.25 | -42.09 | -10.4 | 22.2 | 59.46 |
Repurchase of Common Stock | - | - | -0.43 | - | - |
Other Financing Activities | - | - | -0.01 | -0.04 | -0.15 |
Financing Cash Flow | -23.25 | -42.09 | -10.84 | 22.16 | 59.3 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | 0.34 | 0.14 | 0.06 | 0.09 | 0.01 |
Net Cash Flow | -4.3 | -3.69 | -17.29 | 11.47 | -18.38 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -2.21 | 24.78 | 9.24 | 34.37 | -19.97 |
Free Cash Flow Growth | - | 168.08% | -73.10% | - | - |
Free Cash Flow Margin | -0.48% | 5.15% | 1.98% | 7.38% | -5.40% |
Free Cash Flow Per Share | -0.01 | 0.09 | 0.03 | 0.12 | -0.07 |
Levered Free Cash Flow | 33.7 | 9.11 | -10.5 | 9.79 | -29.15 |
Unlevered Free Cash Flow | 42.65 | 16.63 | -3.28 | 14.56 | -27.84 |
Free Cash Flow After Leases | -20.39 | 6.76 | -6.65 | 20.99 | -29.45 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 14.33 | 12.03 | 10.85 | 6.13 | 1.32 |
Cash Income Tax Paid | 11.28 | 0.79 | 6.64 | 10.38 | 5.4 |
Change in Working Capital | -8.98 | 4.58 | -9.85 | 16.4 | -21.71 |