Data#3 Limited (ASX:DTL)
10.81
-0.15 (-1.37%)
Sep 3, 2026, 4:10 PM AEST
Data#3 Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 326.05 | 356.69 | 276.38 | 404.77 | 149.46 |
Cash & Short-Term Investments | 326.05 | 356.69 | 276.38 | 404.77 | 149.46 |
Cash Growth | -8.59% | 29.06% | -31.72% | 170.82% | -26.85% |
Accounts Receivable | 619.93 | 499.37 | 509.25 | 442.27 | 517.08 |
Other Receivables | 15.82 | 23.35 | 13.25 | 18.37 | 16.58 |
Receivables | 635.74 | 522.71 | 522.5 | 460.64 | 533.66 |
Inventory | 73.42 | 18.39 | 19.1 | 19.41 | 33.08 |
Prepaid Expenses | 11.41 | 6.03 | 6.03 | 5.13 | 3.87 |
Other Current Assets | 0.14 | 0.11 | 0.1 | 0.09 | 0.09 |
Total Current Assets | 1,047 | 903.93 | 824.11 | 890.04 | 720.16 |
Property, Plant & Equipment | 25.94 | 17.91 | 20 | 24.27 | 26.97 |
Goodwill | 10.06 | 10.06 | 10.06 | 10.06 | 10.06 |
Other Intangible Assets | 2.52 | 3.26 | 3.2 | 5.15 | 7.34 |
Long-Term Accounts Receivable | - | - | 0.74 | 0.22 | 1.07 |
Long-Term Deferred Tax Assets | 9.75 | 6.95 | 8.03 | 5.88 | 5.29 |
Total Assets | 1,095 | 942.1 | 866.15 | 935.61 | 770.89 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 864.93 | 738.76 | 679.62 | 728.72 | 591.73 |
Accrued Expenses | 31.84 | 29.61 | 28.18 | 54.67 | 37.98 |
Current Portion of Leases | 2.33 | 3.99 | 3.99 | 3.59 | 3 |
Current Income Taxes Payable | 3.39 | - | 7.22 | 4.16 | 0.71 |
Current Unearned Revenue | 44.68 | 48.77 | 46.79 | 52.12 | 49.71 |
Other Current Liabilities | 28.74 | 18.09 | 4.57 | - | 0.23 |
Total Current Liabilities | 975.91 | 839.22 | 770.37 | 843.25 | 683.35 |
Long-Term Leases | 20.35 | 14.56 | 16.61 | 20.3 | 22.64 |
Pension & Post-Retirement Benefits | 3.25 | 3.32 | 3.19 | 2.68 | 2.42 |
Other Long-Term Liabilities | 0.36 | 0.84 | 1.07 | 1.03 | 0.77 |
Total Liabilities | 999.86 | 857.93 | 791.23 | 867.26 | 709.19 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 15.74 | 14.23 | 12.58 | 11.86 | 10.31 |
Retained Earnings | 80.02 | 69.7 | 61.78 | 56.37 | 51.27 |
Comprehensive Income & Other | -0.6 | 0.24 | 0.56 | 0.11 | 0.12 |
Total Common Equity | 95.16 | 84.17 | 74.92 | 68.35 | 61.7 |
Shareholders' Equity | 95.16 | 84.17 | 74.92 | 68.35 | 61.7 |
Total Liabilities & Equity | 1,095 | 942.1 | 866.15 | 935.61 | 770.89 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 22.67 | 18.55 | 20.6 | 23.88 | 25.65 |
Net Cash (Debt) | 303.38 | 338.14 | 255.79 | 380.88 | 123.81 |
Net Cash Growth | -10.28% | 32.20% | -32.84% | 207.63% | -30.23% |
Net Cash Per Share | 1.95 | 2.18 | 1.65 | 2.46 | 0.80 |
Filing Date Shares Outstanding | 155.08 | 154.91 | 154.7 | 154.6 | 154.35 |
Total Common Shares Outstanding | 155.08 | 154.91 | 154.7 | 154.6 | 154.35 |
Working Capital | 70.86 | 64.71 | 53.75 | 46.78 | 36.81 |
Book Value Per Share | 0.61 | 0.54 | 0.48 | 0.44 | 0.40 |
Tangible Book Value | 82.59 | 70.86 | 61.66 | 53.14 | 44.3 |
Tangible Book Value Per Share | 0.53 | 0.46 | 0.40 | 0.34 | 0.29 |
Machinery | - | - | - | - | 6.72 |
Leasehold Improvements | - | - | - | - | 4.05 |