Duratec Limited (ASX:DUR)
Australia
· Delayed Price · Currency is AUD 1.680
+0.045 (2.75%)
Apr 29, 2025, 4:10 PM AEST
Duratec Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2018 - 2019 |
| Revenue | 550.31 | 555.79 | 491.8 | 310 | 235.71 | 247.28 | Upgrade
|
| Revenue Growth (YoY) | -1.02% | 13.01% | 58.64% | 31.52% | -4.68% | 23.38% | Upgrade
|
| Cost of Revenue | 448.23 | 459.62 | 409.72 | 261.6 | 189.9 | 199.36 | Upgrade
|
| Gross Profit | 102.08 | 96.18 | 82.07 | 48.41 | 45.81 | 47.92 | Upgrade
|
| Selling, General & Admin | 61.65 | 55.18 | 46.46 | 34.84 | 30.7 | 27.49 | Upgrade
|
| Operating Expenses | 77.34 | 69.86 | 56.03 | 41.62 | 35.93 | 31.31 | Upgrade
|
| Operating Income | 24.74 | 26.32 | 26.05 | 6.79 | 9.88 | 16.61 | Upgrade
|
| Interest Expense | -2.68 | -2.36 | -0.96 | -0.79 | -0.66 | -0.59 | Upgrade
|
| Interest & Investment Income | 2.66 | 2.49 | 1.11 | 1.61 | 1.61 | 0.63 | Upgrade
|
| Earnings From Equity Investments | 2.27 | 1.2 | 0.64 | 1.87 | 0.77 | 1.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.34 | 0.97 | 0.52 | 0.44 | -1.94 | -0.47 | Upgrade
|
| EBT Excluding Unusual Items | 28.28 | 28.62 | 27.35 | 9.91 | 9.66 | 17.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.15 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | 0.31 | 0.23 | 0.29 | 0.22 | 0 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.01 | Upgrade
|
| Other Unusual Items | 0.2 | 0.2 | - | - | - | - | Upgrade
|
| Pretax Income | 29.19 | 29.12 | 27.58 | 10.2 | 10.03 | 17.96 | Upgrade
|
| Income Tax Expense | 7.01 | 7.69 | 8.38 | 2.44 | 2.9 | 4.95 | Upgrade
|
| Earnings From Continuing Operations | 22.18 | 21.43 | 19.2 | 7.76 | 7.13 | 13.01 | Upgrade
|
| Net Income | 22.18 | 21.43 | 19.2 | 7.76 | 7.13 | 13.01 | Upgrade
|
| Net Income to Common | 22.18 | 21.43 | 19.2 | 7.76 | 7.13 | 13.01 | Upgrade
|
| Net Income Growth | -5.95% | 11.61% | 147.40% | 8.83% | -45.19% | 43.56% | Upgrade
|
| Shares Outstanding (Basic) | 249 | 247 | 243 | 239 | 221 | 189 | Upgrade
|
| Shares Outstanding (Diluted) | 258 | 258 | 254 | 249 | 230 | 189 | Upgrade
|
| Shares Change (YoY) | 0.84% | 1.70% | 2.07% | 8.40% | 21.26% | - | Upgrade
|
| EPS (Basic) | 0.09 | 0.09 | 0.08 | 0.03 | 0.03 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.08 | 0.08 | 0.03 | 0.03 | 0.07 | Upgrade
|
| EPS Growth | -6.75% | 9.80% | 141.99% | 0.65% | -54.86% | - | Upgrade
|
| Free Cash Flow | 21.04 | 11.03 | 21.84 | 19.08 | -3.87 | 15.24 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.04 | 0.09 | 0.08 | -0.02 | 0.08 | Upgrade
|
| Dividend Per Share | 0.043 | 0.040 | 0.040 | 0.020 | 0.015 | - | Upgrade
|
| Dividend Growth | -5.56% | - | 100.00% | 33.33% | - | - | Upgrade
|
| Gross Margin | 18.55% | 17.30% | 16.69% | 15.61% | 19.43% | 19.38% | Upgrade
|
| Operating Margin | 4.50% | 4.74% | 5.30% | 2.19% | 4.19% | 6.72% | Upgrade
|
| Profit Margin | 4.03% | 3.86% | 3.90% | 2.50% | 3.02% | 5.26% | Upgrade
|
| Free Cash Flow Margin | 3.82% | 1.98% | 4.44% | 6.16% | -1.64% | 6.16% | Upgrade
|
| EBITDA | 34.48 | 36.9 | 33.13 | 11.7 | 13.53 | 19.33 | Upgrade
|
| EBITDA Margin | 6.27% | 6.64% | 6.74% | 3.77% | 5.74% | 7.82% | Upgrade
|
| D&A For EBITDA | 9.74 | 10.58 | 7.08 | 4.91 | 3.65 | 2.72 | Upgrade
|
| EBIT | 24.74 | 26.32 | 26.05 | 6.79 | 9.88 | 16.61 | Upgrade
|
| EBIT Margin | 4.50% | 4.74% | 5.30% | 2.19% | 4.19% | 6.72% | Upgrade
|
| Effective Tax Rate | 24.02% | 26.41% | 30.39% | 23.93% | 28.92% | 27.56% | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.