Duratec Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	638	363	305	276	89	94
Market Cap Growth	53.12%	18.97%	10.79%	209.78%	-5.10%	-
Enterprise Value	610	334	279	231	66	74
Last Close Price	2.47	1.41	1.17	1.04	0.32	0.33
PE Ratio	28.22	15.92	14.26	14.36	11.47	13.15
PS Ratio	1.14	0.63	0.55	0.56	0.29	0.40
PB Ratio	7.52	4.89	5.17	5.99	2.88	3.62
P/TBV Ratio	9.72	5.94	6.75	8.80	2.88	3.62
P/FCF Ratio	31.48	16.51	27.71	12.63	4.67	-
P/OCF Ratio	21.76	10.08	11.20	7.92	3.36	14.07
EV/Sales Ratio	1.09	0.58	0.50	0.47	0.21	0.31
EV/EBITDA Ratio	14.74	8.98	7.56	6.97	5.64	5.47
EV/EBIT Ratio	23.08	13.59	10.59	8.86	9.72	7.49
EV/FCF Ratio	30.12	15.15	25.28	10.57	3.46	-
Debt / Equity Ratio	0.57	0.67	0.53	0.40	0.48	0.52
Debt / EBITDA Ratio	1.23	1.21	0.77	0.51	1.09	0.89
Debt / FCF Ratio	2.39	2.24	2.86	0.84	0.78	-
Net Debt / Equity Ratio	-0.32	-0.47	-0.57	-1.04	-1.40	-1.07
Net Debt / EBITDA Ratio	-0.77	-0.93	-0.91	-1.44	-3.72	-2.06
Net Debt / FCF Ratio	-1.36	-1.57	-3.05	-2.19	-2.28	7.19
Asset Turnover	2.51	2.40	2.54	2.81	2.55	2.46
Inventory Turnover	273.87	351.45	674.42	1235.97	754.97	585.21
Quick Ratio	1.22	1.19	1.12	1.04	1.13	1.17
Current Ratio	1.26	1.21	1.15	1.05	1.15	1.19
Return on Equity (ROE)	30.60%	34.21%	40.75%	49.86%	27.29%	30.52%
Return on Assets (ROA)	6.86%	6.44%	7.51%	9.30%	3.49%	6.44%
Return on Invested Capital (ROIC)	35.51%	58.37%	163.66%	-	-	-
Return on Capital Employed (ROCE)	20.40%	22.70%	31.10%	39.10%	15.20%	26.00%
Earnings Yield	3.65%	6.28%	7.02%	6.96%	8.72%	7.60%
FCF Yield	3.18%	6.06%	3.61%	7.92%	21.44%	-4.13%
Dividend Yield	1.72%	3.01%	3.42%	3.86%	6.18%	4.56%
Payout Ratio	48.55%	41.19%	46.43%	28.63%	57.76%	353.39%
Buyback Yield / Dilution	-2.98%	-1.83%	-1.70%	-2.07%	-8.40%	-21.26%
Total Shareholder Return	-1.35%	1.18%	1.72%	1.79%	-2.22%	-16.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.