dorsaVi Ltd (ASX:DVL)
Australia
· Delayed Price · Currency is AUD 0.0160
+0.0030 (23.08%)
Jun 6, 2025, 3:34 PM AEST
dorsaVi Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Operating Revenue | 1.35 | 1.3 | 1.75 | 2.35 | 1.87 | 2.02 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 1.35 | 1.3 | 1.75 | 2.35 | 1.87 | 2.02 | Upgrade
|
| Revenue Growth (YoY) | -8.41% | -25.60% | -25.62% | 25.91% | -7.44% | -19.71% | Upgrade
|
| Cost of Revenue | 0.1 | 0.12 | 0.25 | 0.28 | 0.17 | 0.1 | Upgrade
|
| Gross Profit | 1.24 | 1.18 | 1.5 | 2.08 | 1.7 | 1.92 | Upgrade
|
| Selling, General & Admin | 2.51 | 2.59 | 3.45 | 4.42 | 4.22 | 4.41 | Upgrade
|
| Other Operating Expenses | 0.19 | 0.2 | 0.16 | 0.16 | -0.19 | 0.41 | Upgrade
|
| Operating Expenses | 2.78 | 2.87 | 3.8 | 4.76 | 4.24 | 5.86 | Upgrade
|
| Operating Income | -1.53 | -1.69 | -2.3 | -2.68 | -2.53 | -3.94 | Upgrade
|
| Interest Expense | -0.01 | -0.02 | -0.24 | -0.39 | -0.33 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.01 | 0.01 | 0 | 0.01 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.22 | 0.67 | 0.02 | -0.28 | Upgrade
|
| EBT Excluding Unusual Items | -1.53 | -1.7 | -2.31 | -2.4 | -2.83 | -4.28 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4.02 | Upgrade
|
| Other Unusual Items | - | - | - | 0.3 | - | 0.25 | Upgrade
|
| Pretax Income | -1.53 | -1.7 | -2.31 | -2.1 | -2.83 | -8.05 | Upgrade
|
| Income Tax Expense | -0.39 | -0.46 | -0.49 | -0.56 | -0.42 | -0.46 | Upgrade
|
| Net Income | -1.14 | -1.25 | -1.82 | -1.54 | -2.41 | -7.59 | Upgrade
|
| Net Income to Common | -1.14 | -1.25 | -1.82 | -1.54 | -2.41 | -7.59 | Upgrade
|
| Shares Outstanding (Basic) | 600 | 548 | 467 | 353 | 296 | 217 | Upgrade
|
| Shares Outstanding (Diluted) | 600 | 548 | 467 | 353 | 296 | 217 | Upgrade
|
| Shares Change (YoY) | 10.57% | 17.49% | 32.29% | 18.97% | 36.36% | 16.30% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.03 | Upgrade
|
| Free Cash Flow | -0.72 | -0.6 | -0.98 | -2.22 | -2.32 | -2.18 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 92.27% | 90.52% | 85.68% | 88.19% | 91.10% | 95.20% | Upgrade
|
| Operating Margin | -114.01% | -129.97% | -131.27% | -114.03% | -135.53% | -194.94% | Upgrade
|
| Profit Margin | -84.69% | -95.80% | -104.01% | -65.28% | -129.10% | -376.04% | Upgrade
|
| Free Cash Flow Margin | -53.26% | -46.39% | -56.13% | -94.29% | -124.25% | -108.14% | Upgrade
|
| EBITDA | -1.5 | -1.65 | -2.16 | -2.59 | -2.45 | -3.8 | Upgrade
|
| EBITDA Margin | -111.31% | -126.92% | -123.13% | -110.22% | -130.89% | -188.11% | Upgrade
|
| D&A For EBITDA | 0.04 | 0.04 | 0.14 | 0.09 | 0.09 | 0.14 | Upgrade
|
| EBIT | -1.53 | -1.69 | -2.3 | -2.68 | -2.53 | -3.94 | Upgrade
|
| EBIT Margin | -114.00% | -129.97% | -131.27% | -114.03% | -135.53% | -194.94% | Upgrade
|
| Revenue as Reported | 0.05 | - | - | 3.47 | 2.8 | 2.4 | Upgrade
|
| Advertising Expenses | - | 0.06 | 0.18 | 0.2 | 0.14 | 0.21 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.