dorsaVi Ltd (ASX:DVL)
Australia · Delayed Price · Currency is AUD 0.0350
-0.0030 (-7.89%)
Jun 3, 2026, 4:10 PM AEST
dorsaVi Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1 | 1.13 | 1.3 | 1.75 | 2.35 | 1.87 | |
Revenue Growth (YoY) | -25.87% | -13.40% | -25.49% | -25.62% | 25.91% | -7.44% |
Cost of Revenue | 0.16 | 0.16 | 0.12 | 0.25 | 0.28 | 0.17 |
Gross Profit | 0.84 | 0.97 | 1.18 | 1.5 | 2.08 | 1.7 |
Selling, General & Admin | 4.94 | 2.55 | 2.59 | 3.45 | 4.42 | 4.22 |
Other Operating Expenses | 0.77 | 0.24 | 0.2 | 0.16 | 0.16 | -0.19 |
Operating Expenses | 5.79 | 2.85 | 2.87 | 3.8 | 4.76 | 4.24 |
Operating Income | -4.95 | -1.88 | -1.69 | -2.3 | -2.68 | -2.53 |
Interest Expense | -0.01 | -0.01 | -0.02 | -0.24 | -0.39 | -0.33 |
Interest & Investment Income | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0.01 |
Other Non Operating Income (Expenses) | 0.06 | - | - | 0.22 | 0.67 | 0.02 |
EBT Excluding Unusual Items | -4.88 | -1.87 | -1.7 | -2.31 | -2.4 | -2.83 |
Other Unusual Items | - | - | - | - | 0.3 | - |
Pretax Income | -4.88 | -1.87 | -1.7 | -2.31 | -2.1 | -2.83 |
Income Tax Expense | -0.36 | -0.36 | -0.46 | -0.49 | -0.56 | -0.42 |
Net Income | -4.53 | -1.52 | -1.25 | -1.82 | -1.54 | -2.41 |
Net Income to Common | -4.53 | -1.52 | -1.25 | -1.82 | -1.54 | -2.41 |
Shares Outstanding (Basic) | 896 | 702 | 548 | 467 | 353 | 296 |
Shares Outstanding (Diluted) | 896 | 702 | 548 | 467 | 353 | 296 |
Shares Change (YoY) | 49.19% | 28.13% | 17.49% | 32.29% | 18.97% | 36.36% |
EPS (Basic) | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
EPS (Diluted) | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Free Cash Flow | -2.68 | -0.96 | -0.6 | -0.98 | -2.22 | -2.32 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Gross Margin | 83.95% | 86.04% | 90.53% | 85.68% | 88.19% | 91.10% |
Operating Margin | -495.42% | -166.50% | -129.77% | -131.27% | -114.03% | -135.53% |
Profit Margin | -452.87% | -134.38% | -95.66% | -104.01% | -65.28% | -129.10% |
Free Cash Flow Margin | -268.45% | -84.71% | -46.32% | -56.13% | -94.29% | -124.25% |
EBITDA | -4.91 | -1.86 | -1.65 | -2.16 | -2.59 | -2.45 |
EBITDA Margin | - | -164.55% | -126.72% | -123.13% | -110.22% | -130.89% |
D&A For EBITDA | 0.04 | 0.02 | 0.04 | 0.14 | 0.09 | 0.09 |
EBIT | -4.95 | -1.88 | -1.69 | -2.3 | -2.68 | -2.53 |
EBIT Margin | - | -166.50% | -129.77% | -131.27% | -114.03% | -135.53% |
Revenue as Reported | 1.08 | 1.15 | 1.34 | - | 3.47 | 2.8 |
Advertising Expenses | - | 0.07 | 0.06 | 0.18 | 0.2 | 0.14 |