Develop Global Limited (ASX:DVP)
4.350
-0.040 (-0.91%)
Oct 7, 2026, 4:10 PM AEST
Develop Global Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 388.54 | 231.47 | 147.23 | 67.76 | 4.51 |
Other Revenue | 4.5 | 1.74 | - | - | - |
| 393.04 | 233.22 | 147.23 | 67.76 | 4.51 | |
Revenue Growth | 68.53% | 58.40% | 117.30% | 1401.52% | - |
Cost of Revenue | 228.31 | 86.13 | 47.16 | 30.56 | 3.64 |
Gross Profit | 164.73 | 147.09 | 100.07 | 37.2 | 0.87 |
Selling, General & Admin | 108.79 | 98.33 | 74.78 | 26.51 | 4.23 |
Other Operating Expenses | -0.11 | 4.14 | 5.72 | 11.36 | -3.84 |
Operating Expenses | 144.86 | 148.07 | 109.55 | 51.2 | 9.99 |
Operating Income | 19.87 | -0.98 | -9.47 | -14 | -9.12 |
Interest Expense | -6.42 | -2.99 | -2.42 | -1.17 | -0.15 |
Interest & Investment Income | - | - | 1.38 | 0.56 | 0.05 |
Other Non Operating Income (Expenses) | - | - | -1.15 | -5.15 | - |
EBT Excluding Unusual Items | 13.45 | -3.97 | -11.67 | -19.76 | -9.22 |
Gain (Loss) on Sale of Assets | 0.08 | -0.85 | -0.15 | 1.87 | - |
Pretax Income | 13.52 | -4.82 | -11.81 | -17.89 | -9.22 |
Income Tax Expense | 4.45 | -77.64 | 0.15 | - | - |
Earnings From Continuing Operations | 9.08 | 72.82 | -11.96 | -17.89 | -9.22 |
Minority Interest in Earnings | -0.89 | -0.43 | -0.17 | - | - |
Net Income | 8.19 | 72.39 | -12.13 | -17.89 | -9.22 |
Net Income to Common | 8.19 | 72.39 | -12.13 | -17.89 | -9.22 |
Net Income Growth | -88.69% | - | - | - | - |
Shares Outstanding (Basic) | 330 | 270 | 226 | 167 | 144 |
Shares Outstanding (Diluted) | 341 | 283 | 226 | 167 | 144 |
Shares Change | 20.49% | 25.24% | 35.42% | 15.62% | 81.90% |
EPS (Basic) | 0.02 | 0.27 | -0.05 | -0.11 | -0.06 |
EPS (Diluted) | 0.02 | 0.26 | -0.05 | -0.11 | -0.06 |
EPS Growth | -90.61% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -62.77 | -50.4 | -19.62 | -27.76 | -32.07 |
Free Cash Flow Per Share | -0.18 | -0.18 | -0.09 | -0.17 | -0.22 |
Gross Margin | 41.91% | 63.07% | 67.97% | 54.90% | 19.35% |
Operating Margin | 5.06% | -0.42% | -6.43% | -20.67% | -202.11% |
Profit Margin | 2.08% | 31.04% | -8.24% | -26.40% | -204.40% |
Free Cash Flow Margin | -15.97% | -21.61% | -13.33% | -40.98% | -710.65% |
EBITDA | 34.55 | 12.48 | -0.64 | -10.98 | -8.48 |
EBITDA Margin | 8.79% | 5.35% | -0.43% | -16.20% | -187.86% |
D&A For EBITDA | 14.68 | 13.46 | 8.84 | 3.03 | 0.64 |
EBIT | 19.87 | -0.98 | -9.47 | -14 | -9.12 |
EBIT Margin | 5.06% | -0.42% | -6.43% | -20.67% | -202.11% |
Effective Tax Rate | 32.88% | - | - | - | - |