Echelon Resources Limited (ASX:ECH)
0.3500
-0.0100 (-2.78%)
Sep 16, 2026, 3:22 PM AEST
Echelon Resources Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 24.44 | 3.23 | 0.16 | 9.9 | 15.5 |
Depreciation & Amortization | 22.79 | 23.66 | 15.86 | 15.39 | 12.46 |
Loss (Gain) From Sale of Assets | -0.04 | -1.97 | - | - | - |
Asset Writedown & Restructuring Costs | 4.26 | 5.29 | 10.64 | - | - |
Stock-Based Compensation | 0.6 | 0.42 | 0.42 | 0.38 | 0.61 |
Other Operating Activities | 10.9 | 22.1 | 4.37 | 9.45 | 0.45 |
Change in Accounts Receivable | 0.84 | -4.72 | 4.86 | -7.05 | -4.71 |
Change in Inventory | -0.92 | 1.4 | -2.93 | 0.05 | -0.37 |
Change in Accounts Payable | 0.18 | 3.97 | 2.26 | 0.37 | 3.81 |
Change in Unearned Revenue | -1.18 | - | -1.32 | - | - |
Change in Income Taxes | 0.15 | 0.7 | -0.96 | 1.34 | 0.64 |
Change in Other Net Operating Assets | - | - | 0.01 | 0.04 | 0.05 |
Operating Cash Flow | 49.86 | 54.09 | 33.37 | 29.87 | 28.43 |
Operating Cash Flow Growth | -7.82% | 62.07% | 11.73% | 5.06% | 405.57% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -16.62 | -36.89 | -17.91 | -33.93 | -17.35 |
Sale of Property, Plant & Equipment | - | 2 | - | - | - |
Cash Acquisitions | - | - | - | -20.4 | -9.57 |
Divestitures | 0.03 | - | - | - | - |
Sale (Purchase) of Intangibles | - | - | -44.67 | - | -30.1 |
Other Investing Activities | 0.84 | -0.07 | 0.29 | -1.14 | -0.4 |
Investing Cash Flow | -15.76 | -34.96 | -62.29 | -55.47 | -57.43 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | - | - | 49.3 | - | - |
Long-Term Debt Repaid | -37.23 | -2.28 | -0.26 | -0.23 | -0.21 |
Lease Payments | -0.23 | -0.28 | -0.26 | -0.23 | -0.21 |
Net Debt Issued (Repaid) | -37.23 | -2.28 | 49.04 | -0.23 | -0.21 |
Issuance of Common Stock | - | - | - | - | 22.57 |
Common Dividends Paid | -2.58 | -6.72 | -6.73 | - | - |
Other Financing Activities | -5.58 | -12.29 | -8.09 | - | - |
Financing Cash Flow | -45.39 | -21.29 | 34.22 | -0.23 | 22.36 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -0.54 | 0.34 | -0.12 | -0.14 | 1.07 |
Net Cash Flow | -11.83 | -1.82 | 5.18 | -25.97 | -5.57 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 33.24 | 17.2 | 15.46 | -4.06 | 11.08 |
Free Cash Flow Growth | 93.29% | 11.21% | - | - | - |
Free Cash Flow Margin | 52.46% | 28.42% | 18.00% | -4.47% | 14.64% |
Free Cash Flow Per Share | 0.15 | 0.08 | 0.07 | -0.02 | 0.06 |
Levered Free Cash Flow | -3.25 | -10.95 | -25.57 | -36.32 | 9 |
Unlevered Free Cash Flow | -0.85 | -7.79 | -25.38 | -36.32 | 9 |
Free Cash Flow After Leases | 33.01 | 16.92 | 15.2 | -4.29 | 10.87 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 3.02 | - | - | - | - |
Cash Income Tax Paid | 3.59 | 4.15 | 8.07 | 6.78 | 6.75 |
Change in Working Capital | -0.94 | 1.35 | 1.93 | -5.25 | -0.58 |