Elders Limited (ASX:ELD)
Australia flag Australia · Delayed Price · Currency is AUD
6.30
+0.03 (0.48%)
May 30, 2025, 4:10 PM AEST

Elders Income Statement

Millions AUD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2015 - 2019
Revenue
3,2033,1313,3213,4452,5492,093
Upgrade
Revenue Growth (YoY)
6.54%-5.72%-3.59%35.16%21.81%28.69%
Upgrade
Cost of Revenue
2,5412,5082,7172,8052,0311,662
Upgrade
Gross Profit
661.92623.22604.84639.91518.42430.25
Upgrade
Selling, General & Admin
522.91509.65448.16420.56362.86324.14
Upgrade
Operating Expenses
522.91509.65448.16420.56362.86324.14
Upgrade
Operating Income
139.01113.58156.68219.36155.57106.11
Upgrade
Interest Expense
-30.37-31.12-21.3-7.94-7.73-7.82
Upgrade
Earnings From Equity Investments
14.914.4614.1212.7310.97.28
Upgrade
Other Non Operating Income (Expenses)
-2.82-3.45-1.72-1.38-1.03-1.51
Upgrade
EBT Excluding Unusual Items
120.7293.48147.78222.76157.71104.07
Upgrade
Merger & Restructuring Charges
-13.29-13.291.5---
Upgrade
Gain (Loss) on Sale of Investments
---21.96--
Upgrade
Other Unusual Items
-15.92-12.35-10.42-6.98--
Upgrade
Pretax Income
91.5167.83138.87237.74157.71104.07
Upgrade
Income Tax Expense
19.0817.9933.0367.733.92-21.22
Upgrade
Earnings From Continuing Operations
72.4349.85105.84170.01153.78125.29
Upgrade
Net Income to Company
72.4349.85105.84170.01153.78125.29
Upgrade
Minority Interest in Earnings
-5.32-4.77-5-7.14-4.01-2.34
Upgrade
Net Income
67.1245.08100.84162.87149.78122.95
Upgrade
Net Income to Common
67.1245.08100.84162.87149.78122.95
Upgrade
Net Income Growth
5.56%-55.30%-38.08%8.74%21.82%78.35%
Upgrade
Shares Outstanding (Basic)
168157156156156154
Upgrade
Shares Outstanding (Diluted)
168157156156157155
Upgrade
Shares Change (YoY)
7.33%0.56%--0.26%1.17%26.29%
Upgrade
EPS (Basic)
0.400.290.641.040.960.80
Upgrade
EPS (Diluted)
0.400.290.641.040.950.79
Upgrade
EPS Growth
-1.82%-55.59%-38.13%8.99%20.43%41.15%
Upgrade
Free Cash Flow
40.1654.69139.1497.3135.78134.96
Upgrade
Free Cash Flow Per Share
0.240.350.890.620.860.87
Upgrade
Dividend Per Share
0.3600.3600.4600.5600.4200.220
Upgrade
Dividend Growth
-12.20%-21.74%-17.86%33.33%90.91%22.22%
Upgrade
Gross Margin
20.67%19.90%18.21%18.57%20.34%20.56%
Upgrade
Operating Margin
4.34%3.63%4.72%6.37%6.10%5.07%
Upgrade
Profit Margin
2.10%1.44%3.04%4.73%5.88%5.88%
Upgrade
Free Cash Flow Margin
1.25%1.75%4.19%2.82%5.33%6.45%
Upgrade
EBITDA
157.44129.78169.08231.15165.97114.72
Upgrade
EBITDA Margin
4.92%4.14%5.09%6.71%6.51%5.48%
Upgrade
D&A For EBITDA
18.4316.212.3911.810.48.61
Upgrade
EBIT
139.01113.58156.68219.36155.57106.11
Upgrade
EBIT Margin
4.34%3.63%4.72%6.37%6.10%5.07%
Upgrade
Effective Tax Rate
20.85%26.52%23.78%28.49%2.49%-
Upgrade
Updated Nov 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.