Elders Limited (ASX:ELD)
7.29
+0.32 (4.59%)
Nov 17, 2025, 1:07 PM AEST
Elders Income Statement
Financials in millions AUD. Fiscal year is October - September.
Millions AUD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 3,202 | 3,131 | 3,321 | 3,445 | 2,549 | Upgrade | |
Revenue Growth (YoY) | 2.25% | -5.72% | -3.59% | 35.16% | 21.81% | Upgrade |
Cost of Revenue | 2,532 | 2,508 | 2,717 | 2,805 | 2,031 | Upgrade |
Gross Profit | 670.09 | 623.22 | 604.84 | 639.91 | 518.42 | Upgrade |
Selling, General & Admin | 540.99 | 509.65 | 448.16 | 420.56 | 362.86 | Upgrade |
Operating Expenses | 540.99 | 509.65 | 448.16 | 420.56 | 362.86 | Upgrade |
Operating Income | 129.1 | 113.58 | 156.68 | 219.36 | 155.57 | Upgrade |
Interest Expense | -28.49 | -31.12 | -21.3 | -7.94 | -7.73 | Upgrade |
Earnings From Equity Investments | 14.36 | 14.46 | 14.12 | 12.73 | 10.9 | Upgrade |
Other Non Operating Income (Expenses) | -43.41 | -3.45 | -1.72 | -1.38 | -1.03 | Upgrade |
EBT Excluding Unusual Items | 71.56 | 93.48 | 147.78 | 222.76 | 157.71 | Upgrade |
Merger & Restructuring Charges | - | -13.29 | 1.5 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 21.96 | - | Upgrade |
Other Unusual Items | - | -12.35 | -10.42 | -6.98 | - | Upgrade |
Pretax Income | 71.56 | 67.83 | 138.87 | 237.74 | 157.71 | Upgrade |
Income Tax Expense | 16.71 | 17.99 | 33.03 | 67.73 | 3.92 | Upgrade |
Earnings From Continuing Operations | 54.85 | 49.85 | 105.84 | 170.01 | 153.78 | Upgrade |
Net Income to Company | 54.85 | 49.85 | 105.84 | 170.01 | 153.78 | Upgrade |
Minority Interest in Earnings | -4.56 | -4.77 | -5 | -7.14 | -4.01 | Upgrade |
Net Income | 50.29 | 45.08 | 100.84 | 162.87 | 149.78 | Upgrade |
Net Income to Common | 50.29 | 45.08 | 100.84 | 162.87 | 149.78 | Upgrade |
Net Income Growth | 11.56% | -55.30% | -38.08% | 8.74% | 21.82% | Upgrade |
Shares Outstanding (Basic) | 185 | 157 | 156 | 156 | 156 | Upgrade |
Shares Outstanding (Diluted) | 185 | 157 | 156 | 156 | 157 | Upgrade |
Shares Change (YoY) | 17.50% | 0.56% | - | -0.26% | 1.17% | Upgrade |
EPS (Basic) | 0.27 | 0.29 | 0.64 | 1.04 | 0.96 | Upgrade |
EPS (Diluted) | 0.27 | 0.29 | 0.64 | 1.04 | 0.95 | Upgrade |
EPS Growth | -4.90% | -55.59% | -38.13% | 8.99% | 20.43% | Upgrade |
Free Cash Flow | 101.88 | 54.69 | 139.14 | 97.3 | 135.78 | Upgrade |
Free Cash Flow Per Share | 0.55 | 0.35 | 0.89 | 0.62 | 0.86 | Upgrade |
Dividend Per Share | - | 0.360 | 0.460 | 0.560 | 0.420 | Upgrade |
Dividend Growth | - | -21.74% | -17.86% | 33.33% | 90.91% | Upgrade |
Gross Margin | 20.93% | 19.90% | 18.21% | 18.57% | 20.34% | Upgrade |
Operating Margin | 4.03% | 3.63% | 4.72% | 6.37% | 6.10% | Upgrade |
Profit Margin | 1.57% | 1.44% | 3.04% | 4.73% | 5.88% | Upgrade |
Free Cash Flow Margin | 3.18% | 1.75% | 4.19% | 2.82% | 5.33% | Upgrade |
EBITDA | 230.72 | 129.78 | 169.08 | 231.15 | 165.97 | Upgrade |
EBITDA Margin | 7.21% | 4.14% | 5.09% | 6.71% | 6.51% | Upgrade |
D&A For EBITDA | 101.62 | 16.2 | 12.39 | 11.8 | 10.4 | Upgrade |
EBIT | 129.1 | 113.58 | 156.68 | 219.36 | 155.57 | Upgrade |
EBIT Margin | 4.03% | 3.63% | 4.72% | 6.37% | 6.10% | Upgrade |
Effective Tax Rate | 23.34% | 26.52% | 23.78% | 28.49% | 2.49% | Upgrade |
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.