Elders Limited (ASX: ELD)
Australia
· Delayed Price · Currency is AUD 7.50
+0.03 (0.40%)
Nov 21, 2024, 4:10 PM AEST
Elders Income Statement
Financials in millions AUD. Fiscal year is October - September.
Millions AUD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 3,131 | 3,131 | 3,321 | 3,445 | 2,549 | 2,093 | Upgrade
|
| Revenue Growth (YoY) | -5.72% | -5.72% | -3.59% | 35.17% | 21.81% | 28.69% | Upgrade
|
| Cost of Revenue | 2,508 | 2,508 | 2,717 | 2,805 | 2,031 | 1,662 | Upgrade
|
| Gross Profit | 623.22 | 623.22 | 604.84 | 639.91 | 518.42 | 430.25 | Upgrade
|
| Selling, General & Admin | 509.65 | 509.65 | 448.16 | 420.56 | 362.86 | 324.14 | Upgrade
|
| Operating Expenses | 509.65 | 509.65 | 448.16 | 420.56 | 362.86 | 324.14 | Upgrade
|
| Operating Income | 113.58 | 113.58 | 156.68 | 219.36 | 155.57 | 106.11 | Upgrade
|
| Interest Expense | -31.12 | -31.12 | -21.3 | -7.94 | -7.73 | -7.82 | Upgrade
|
| Earnings From Equity Investments | 14.46 | 14.46 | 14.12 | 12.73 | 10.9 | 7.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.45 | -3.45 | -1.72 | -1.38 | -1.03 | -1.51 | Upgrade
|
| EBT Excluding Unusual Items | 93.48 | 93.48 | 147.78 | 222.76 | 157.71 | 104.07 | Upgrade
|
| Merger & Restructuring Charges | -13.29 | -13.29 | 1.5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 21.96 | - | - | Upgrade
|
| Other Unusual Items | -12.35 | -12.35 | -10.42 | -6.98 | - | - | Upgrade
|
| Pretax Income | 67.83 | 67.83 | 138.87 | 237.74 | 157.71 | 104.07 | Upgrade
|
| Income Tax Expense | 17.99 | 17.99 | 33.03 | 67.73 | 3.92 | -21.22 | Upgrade
|
| Earnings From Continuing Operations | 49.85 | 49.85 | 105.84 | 170.01 | 153.78 | 125.29 | Upgrade
|
| Net Income to Company | 49.85 | 49.85 | 105.84 | 170.01 | 153.78 | 125.29 | Upgrade
|
| Minority Interest in Earnings | -4.77 | -4.77 | -5 | -7.14 | -4.01 | -2.34 | Upgrade
|
| Net Income | 45.08 | 45.08 | 100.84 | 162.87 | 149.78 | 122.95 | Upgrade
|
| Net Income to Common | 45.08 | 45.08 | 100.84 | 162.87 | 149.78 | 122.95 | Upgrade
|
| Net Income Growth | -55.30% | -55.30% | -38.08% | 8.74% | 21.82% | 78.35% | Upgrade
|
| Shares Outstanding (Basic) | 157 | 157 | 156 | 156 | 156 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 157 | 157 | 156 | 156 | 157 | 155 | Upgrade
|
| Shares Change (YoY) | 0.56% | 0.56% | - | -0.26% | 1.17% | 26.29% | Upgrade
|
| EPS (Basic) | 0.29 | 0.29 | 0.64 | 1.04 | 0.96 | 0.80 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.29 | 0.64 | 1.04 | 0.95 | 0.79 | Upgrade
|
| EPS Growth | -55.59% | -55.59% | -38.13% | 8.99% | 20.43% | 41.15% | Upgrade
|
| Free Cash Flow | 54.69 | 54.69 | 139.14 | 97.3 | 135.78 | 134.96 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.35 | 0.89 | 0.62 | 0.87 | 0.87 | Upgrade
|
| Dividend Per Share | 0.360 | 0.360 | 0.460 | 0.560 | 0.420 | 0.220 | Upgrade
|
| Dividend Growth | -21.74% | -21.74% | -17.86% | 33.33% | 90.91% | 22.22% | Upgrade
|
| Gross Margin | 19.90% | 19.90% | 18.21% | 18.57% | 20.34% | 20.56% | Upgrade
|
| Operating Margin | 3.63% | 3.63% | 4.72% | 6.37% | 6.10% | 5.07% | Upgrade
|
| Profit Margin | 1.44% | 1.44% | 3.04% | 4.73% | 5.88% | 5.88% | Upgrade
|
| Free Cash Flow Margin | 1.75% | 1.75% | 4.19% | 2.82% | 5.33% | 6.45% | Upgrade
|
| EBITDA | 129.78 | 129.78 | 169.08 | 231.15 | 165.97 | 114.72 | Upgrade
|
| EBITDA Margin | 4.14% | 4.14% | 5.09% | 6.71% | 6.51% | 5.48% | Upgrade
|
| D&A For EBITDA | 16.2 | 16.2 | 12.39 | 11.8 | 10.4 | 8.61 | Upgrade
|
| EBIT | 113.58 | 113.58 | 156.68 | 219.36 | 155.57 | 106.11 | Upgrade
|
| EBIT Margin | 3.63% | 3.63% | 4.72% | 6.37% | 6.10% | 5.07% | Upgrade
|
| Effective Tax Rate | 26.51% | 26.51% | 23.78% | 28.49% | 2.49% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.