Elders Limited (ASX:ELD)
Australia · Delayed Price · Currency is AUD 5.66
+0.15 (2.72%)
May 21, 2026, 11:09 AM AEST
Elders Income Statement
Financials in millions AUD. Fiscal year is October - September.
Millions AUD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 3,628 | 3,202 | 3,131 | 3,321 | 3,445 | 2,549 | |
Revenue Growth (YoY) | 15.88% | 2.25% | -5.72% | -3.59% | 35.16% | 21.81% |
Cost of Revenue | 2,873 | 2,532 | 2,508 | 2,717 | 2,805 | 2,031 |
Gross Profit | 754.84 | 670.09 | 623.22 | 604.84 | 639.91 | 518.42 |
Selling, General & Admin | 605.11 | 540.99 | 509.65 | 448.16 | 420.56 | 362.86 |
Operating Expenses | 605.11 | 540.99 | 509.65 | 448.16 | 420.56 | 362.86 |
Operating Income | 149.73 | 129.1 | 113.58 | 156.68 | 219.36 | 155.57 |
Interest Expense | -33.61 | -26.56 | -31.12 | -21.3 | -7.94 | -7.73 |
Earnings From Equity Investments | 12.76 | 14.36 | 14.46 | 14.12 | 12.73 | 10.9 |
Other Non Operating Income (Expenses) | -2.1 | -2.97 | -3.89 | -1.72 | -1.38 | -1.03 |
EBT Excluding Unusual Items | 126.77 | 113.92 | 93.04 | 147.78 | 222.76 | 157.71 |
Merger & Restructuring Charges | -15.51 | -17.91 | -13.26 | 1.5 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 21.96 | - |
Asset Writedown | -19.03 | -19.03 | - | - | - | - |
Other Unusual Items | -3.26 | -5.42 | -11.95 | -10.42 | -6.98 | - |
Pretax Income | 88.97 | 71.56 | 67.83 | 138.87 | 237.74 | 157.71 |
Income Tax Expense | 28.56 | 16.71 | 17.99 | 33.03 | 67.73 | 3.92 |
Earnings From Continuing Operations | 60.41 | 54.85 | 49.85 | 105.84 | 170.01 | 153.78 |
Earnings From Discontinued Operations | -0.15 | - | - | - | - | - |
Net Income to Company | 60.26 | 54.85 | 49.85 | 105.84 | 170.01 | 153.78 |
Minority Interest in Earnings | -4.14 | -4.56 | -4.77 | -5 | -7.14 | -4.01 |
Net Income | 56.12 | 50.29 | 45.08 | 100.84 | 162.87 | 149.78 |
Net Income to Common | 56.12 | 50.29 | 45.08 | 100.84 | 162.87 | 149.78 |
Net Income Growth | -16.38% | 11.56% | -55.30% | -38.08% | 8.74% | 21.82% |
Shares Outstanding (Basic) | 200 | 185 | 157 | 156 | 156 | 156 |
Shares Outstanding (Diluted) | 200 | 185 | 157 | 156 | 156 | 157 |
Shares Change (YoY) | 19.13% | 17.40% | 0.56% | - | -0.26% | 1.17% |
EPS (Basic) | 0.28 | 0.27 | 0.29 | 0.64 | 1.04 | 0.96 |
EPS (Diluted) | 0.28 | 0.27 | 0.29 | 0.64 | 1.04 | 0.95 |
EPS Growth | -29.93% | -5.06% | -55.51% | -38.13% | 8.99% | 20.43% |
Free Cash Flow | 136.65 | 101.88 | 54.69 | 139.14 | 97.3 | 135.78 |
Free Cash Flow Per Share | 0.68 | 0.55 | 0.35 | 0.89 | 0.62 | 0.86 |
Dividend Per Share | 0.360 | 0.360 | 0.360 | 0.460 | 0.560 | 0.420 |
Dividend Growth | - | - | -21.74% | -17.86% | 33.33% | 90.91% |
Gross Margin | 20.81% | 20.93% | 19.90% | 18.21% | 18.57% | 20.34% |
Operating Margin | 4.13% | 4.03% | 3.63% | 4.72% | 6.37% | 6.10% |
Profit Margin | 1.55% | 1.57% | 1.44% | 3.04% | 4.73% | 5.88% |
Free Cash Flow Margin | 3.77% | 3.18% | 1.75% | 4.19% | 2.82% | 5.33% |
EBITDA | 171.09 | 148.98 | 129.78 | 169.08 | 231.15 | 165.97 |
EBITDA Margin | 4.72% | 4.65% | 4.14% | 5.09% | 6.71% | 6.51% |
D&A For EBITDA | 21.36 | 19.87 | 16.2 | 12.39 | 11.8 | 10.4 |
EBIT | 149.73 | 129.1 | 113.58 | 156.68 | 219.36 | 155.57 |
EBIT Margin | 4.13% | 4.03% | 3.63% | 4.72% | 6.37% | 6.10% |
Effective Tax Rate | 32.10% | 23.34% | 26.52% | 23.78% | 28.49% | 2.49% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.