Elders Ratios and Metrics

Market cap in millions AUD. Fiscal year is October - September.

Millions AUD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	1,639	1,425	1,335	904	1,854	1,914
Market Cap Growth	23.25%	6.67%	47.66%	-51.22%	-3.11%	13.24%
Enterprise Value	2,191	1,957	1,923	1,489	2,242	2,179
Last Close Price	7.64	7.27	7.70	4.99	9.62	9.54
PE Ratio	28.09	28.33	29.62	8.97	11.39	12.78
Forward PE	13.73	12.65	14.66	9.20	12.10	15.09
PS Ratio	0.51	0.45	0.43	0.27	0.54	0.75
PB Ratio	1.51	1.31	1.58	1.04	2.15	2.46
P/TBV Ratio	3.13	2.73	4.41	2.00	3.78	4.32
P/FCF Ratio	16.08	13.98	24.42	6.50	19.06	14.09
P/OCF Ratio	13.90	12.08	16.10	5.34	16.31	13.46
PEG Ratio	0.84	0.62	3.30	-	8.15	1.16
EV/Sales Ratio	0.68	0.61	0.61	0.45	0.65	0.86
EV/EBITDA Ratio	9.71	13.14	14.82	8.81	9.70	13.13
EV/EBIT Ratio	15.27	15.16	16.93	9.50	10.22	14.01
EV/FCF Ratio	21.51	19.21	35.17	10.70	23.04	16.05
Debt / Equity Ratio	0.55	0.55	0.87	0.56	0.35	0.34
Debt / EBITDA Ratio	2.81	2.81	3.94	2.26	1.14	1.35
Debt / FCF Ratio	5.83	5.83	13.36	3.48	3.11	1.95
Net Debt / Equity Ratio	0.50	0.50	0.82	0.53	0.33	0.28
Net Debt / EBITDA Ratio	3.67	3.67	5.32	2.74	1.23	1.31
Net Debt / FCF Ratio	5.37	5.37	12.63	3.33	2.93	1.60
Asset Turnover	1.32	1.32	1.42	1.62	1.81	1.52
Inventory Turnover	5.29	5.29	5.08	4.95	6.00	5.99
Quick Ratio	0.86	0.86	0.86	0.74	0.79	0.84
Current Ratio	1.31	1.31	1.28	1.29	1.33	1.26
Return on Equity (ROE)	5.68%	5.68%	5.82%	12.25%	20.74%	21.20%
Return on Assets (ROA)	3.32%	3.32%	3.23%	4.78%	7.18%	5.80%
Return on Invested Capital (ROIC)	6.06%	6.25%	5.83%	9.65%	14.65%	15.92%
Return on Capital Employed (ROCE)	9.50%	9.50%	9.10%	14.70%	22.60%	17.80%
Earnings Yield	3.07%	3.53%	3.38%	11.15%	8.78%	7.83%
FCF Yield	6.22%	7.15%	4.09%	15.38%	5.25%	7.09%
Dividend Yield	4.68%	4.95%	4.68%	9.22%	5.82%	4.40%
Payout Ratio	111.54%	111.54%	116.36%	72.73%	45.28%	32.36%
Buyback Yield / Dilution	-17.40%	-17.40%	-0.56%	-	0.26%	-1.17%
Total Shareholder Return	-12.65%	-12.45%	4.12%	9.22%	6.08%	3.23%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.