Eminence Minerals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2009
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Dec '09 Dec 31, 2009
Revenue	0	0.05	0.02	0	-	468.48
Revenue Growth (YoY)	-93.02%	143.50%	808.94%	-	-	-
Cost of Revenue	0	0.04	0.02	0.07	0.01	226.13
Gross Profit	0	0.01	0	-0.06	-0.01	242.35
Selling, General & Admin	1.26	1.29	0.93	0.61	0.74	10.24
Amortization of Goodwill & Intangibles	-	-	-	-	-	46.69
Other Operating Expenses	0.4	0.54	0.38	0.24	0.18	338.7
Operating Expenses	1.85	3.02	1.63	1.07	2.87	404.22
Operating Income	-1.84	-3.01	-1.63	-1.13	-2.88	-161.87
Interest Expense	-	-	-	-	-	-2.43
Interest & Investment Income	-	-	-	-	-	0.64
Currency Exchange Gain (Loss)	-	-	-	-	-	-1.86
Other Non Operating Income (Expenses)	-0.16	-0.15	-0.12	-0.09	-0.16	-74.44
EBT Excluding Unusual Items	-2	-3.16	-1.75	-1.22	-3.04	-239.96
Pretax Income	-2	-3.16	-1.75	-1.22	-3.04	-239.96
Income Tax Expense	-	-	-	-	-	-56.9
Net Income	-2	-3.16	-1.75	-1.22	-3.04	-183.06
Net Income to Common	-2	-3.16	-1.75	-1.22	-3.04	-183.06
Shares Outstanding (Basic)	144	128	101	96	70	670
Shares Outstanding (Diluted)	144	128	101	96	70	684
Shares Change (YoY)	25.08%	26.72%	6.03%	36.19%	-89.74%	13.70%
EPS (Basic)	-0.01	-0.02	-0.02	-0.01	-0.04	-0.27
EPS (Diluted)	-0.01	-0.02	-0.02	-0.01	-0.04	-0.27
Free Cash Flow	-4.74	-6	-4.22	-1.74	-1.99	44.97
Free Cash Flow Per Share	-0.03	-0.05	-0.04	-0.02	-0.03	0.07
Gross Margin	92.47%	18.76%	9.33%	-	-	51.73%
Operating Margin	-43969.99%	-6609.79%	-8698.76%	-55062.63%	-	-34.55%
Profit Margin	-47747.08%	-6930.20%	-9345.61%	-59480.08%	-	-39.08%
Free Cash Flow Margin	-113054.61%	-13172.07%	-22584.85%	-84684.69%	-	9.60%
EBITDA	-1.71	-1.98	-1.55	-1.07	-2.85	-111.32
EBITDA Margin	-	-	-	-	-	-23.76%
D&A For EBITDA	0.14	1.03	0.07	0.06	0.03	50.55
EBIT	-1.84	-3.01	-1.63	-1.13	-2.88	-161.87
EBIT Margin	-	-	-	-	-	-34.55%
Revenue as Reported	0	0.05	0.02	0	-	468.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.