Embelton Limited (ASX:EMB)
Australia
· Delayed Price · Currency is AUD 8.33
0.00 (0.00%)
Jun 4, 2025, 11:02 AM AEST
Embelton Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| 59.53 | 69.82 | 74.31 | 65.91 | 68.12 | 72.32 | Upgrade
| |
Revenue Growth (YoY) | -20.98% | -6.04% | 12.74% | -3.23% | -5.82% | 24.64% | Upgrade
|
Cost of Revenue | 45.08 | 54.65 | 59.51 | 51.98 | 52.85 | 53.62 | Upgrade
|
Gross Profit | 14.44 | 15.17 | 14.8 | 13.93 | 15.26 | 18.7 | Upgrade
|
Selling, General & Admin | 12.21 | 13.07 | 13.45 | 12.37 | 13.05 | 14.8 | Upgrade
|
Operating Expenses | 12.21 | 13.07 | 13.45 | 12.37 | 13.05 | 14.8 | Upgrade
|
Operating Income | 2.24 | 2.1 | 1.35 | 1.57 | 2.22 | 3.9 | Upgrade
|
Interest Expense | -0.35 | -0.35 | -0.65 | -0.22 | -0.21 | -0.34 | Upgrade
|
Interest & Investment Income | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | Upgrade
|
Other Non Operating Income (Expenses) | 0.04 | 0.03 | 0.08 | 0.09 | 0.06 | 0.11 | Upgrade
|
EBT Excluding Unusual Items | 1.94 | 1.8 | 0.79 | 1.44 | 2.07 | 3.67 | Upgrade
|
Impairment of Goodwill | - | - | - | - | - | -0.5 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.47 | 0.02 | 0.04 | 0.01 | Upgrade
|
Pretax Income | 1.95 | 1.81 | 1.26 | 1.46 | 2.11 | 3.18 | Upgrade
|
Income Tax Expense | 0.59 | 0.55 | 0.3 | 0.49 | 0.67 | 1.02 | Upgrade
|
Net Income | 1.36 | 1.26 | 0.95 | 0.97 | 1.44 | 2.16 | Upgrade
|
Net Income to Common | 1.36 | 1.26 | 0.95 | 0.97 | 1.44 | 2.16 | Upgrade
|
Net Income Growth | 18.62% | 32.62% | -1.95% | -32.65% | -33.26% | 69.61% | Upgrade
|
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
EPS (Basic) | 0.63 | 0.58 | 0.44 | 0.45 | 0.67 | 1.00 | Upgrade
|
EPS (Diluted) | 0.63 | 0.58 | 0.44 | 0.45 | 0.67 | 1.00 | Upgrade
|
EPS Growth | 18.85% | 32.73% | -2.00% | -32.68% | -33.10% | 69.27% | Upgrade
|
Free Cash Flow | 0.29 | 7.8 | 3.51 | -6.39 | 5.97 | 2.18 | Upgrade
|
Free Cash Flow Per Share | 0.14 | 3.61 | 1.63 | -2.96 | 2.77 | 1.01 | Upgrade
|
Dividend Per Share | 0.350 | 0.350 | 0.300 | 0.350 | 0.400 | 0.400 | Upgrade
|
Dividend Growth | - | 16.67% | -14.29% | -12.50% | - | - | Upgrade
|
Gross Margin | 24.26% | 21.73% | 19.92% | 21.14% | 22.41% | 25.86% | Upgrade
|
Operating Margin | 3.76% | 3.01% | 1.82% | 2.38% | 3.25% | 5.39% | Upgrade
|
Profit Margin | 2.29% | 1.80% | 1.28% | 1.47% | 2.11% | 2.98% | Upgrade
|
Free Cash Flow Margin | 0.49% | 11.17% | 4.72% | -9.70% | 8.76% | 3.01% | Upgrade
|
EBITDA | 2.85 | 2.72 | 1.98 | 2.18 | 2.77 | 4.36 | Upgrade
|
EBITDA Margin | 4.79% | 3.90% | 2.67% | 3.31% | 4.07% | 6.04% | Upgrade
|
D&A For EBITDA | 0.62 | 0.62 | 0.63 | 0.61 | 0.56 | 0.46 | Upgrade
|
EBIT | 2.24 | 2.1 | 1.35 | 1.57 | 2.22 | 3.9 | Upgrade
|
EBIT Margin | 3.76% | 3.01% | 1.82% | 2.38% | 3.25% | 5.39% | Upgrade
|
Effective Tax Rate | 30.24% | 30.34% | 24.27% | 33.52% | 31.81% | 32.17% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.