Embelton Limited (ASX:EMB)
Australia · Delayed Price · Currency is AUD 8.08
0.00 (0.00%)
Jan 9, 2026, 9:59 AM AEST
Embelton Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 67.2 | 58.97 | 69.82 | 74.31 | 65.91 | 68.12 | |
Revenue Growth (YoY) | 12.88% | -15.54% | -6.04% | 12.74% | -3.23% | -5.82% |
Cost of Revenue | 51.82 | 44.49 | 54.65 | 59.51 | 51.98 | 52.85 |
Gross Profit | 15.37 | 14.48 | 15.17 | 14.8 | 13.93 | 15.26 |
Selling, General & Admin | 13.74 | 12.9 | 13.07 | 13.45 | 12.37 | 13.05 |
Operating Expenses | 13.74 | 12.9 | 13.07 | 13.45 | 12.37 | 13.05 |
Operating Income | 1.63 | 1.58 | 2.1 | 1.35 | 1.57 | 2.22 |
Interest Expense | -0.24 | -0.24 | -0.35 | -0.65 | -0.22 | -0.21 |
Interest & Investment Income | 0 | 0 | 0.02 | 0.01 | 0 | 0 |
Other Non Operating Income (Expenses) | 0.05 | 0.02 | 0.03 | 0.08 | 0.09 | 0.06 |
EBT Excluding Unusual Items | 1.44 | 1.35 | 1.8 | 0.79 | 1.44 | 2.07 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.01 | 0.47 | 0.02 | 0.04 |
Pretax Income | 1.45 | 1.36 | 1.81 | 1.26 | 1.46 | 2.11 |
Income Tax Expense | 0.47 | 0.44 | 0.55 | 0.3 | 0.49 | 0.67 |
Net Income | 0.99 | 0.93 | 1.26 | 0.95 | 0.97 | 1.44 |
Net Income to Common | 0.99 | 0.93 | 1.26 | 0.95 | 0.97 | 1.44 |
Net Income Growth | -27.60% | -26.61% | 32.62% | -1.95% | -32.65% | -33.26% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
EPS (Basic) | 0.46 | 0.43 | 0.58 | 0.44 | 0.45 | 0.67 |
EPS (Diluted) | 0.46 | 0.43 | 0.58 | 0.44 | 0.45 | 0.67 |
EPS Growth | -27.59% | -26.59% | 32.73% | -2.00% | -32.68% | -33.10% |
Free Cash Flow | -3.64 | -5.86 | 7.8 | 3.51 | -6.39 | 5.97 |
Free Cash Flow Per Share | -1.69 | -2.72 | 3.61 | 1.63 | -2.96 | 2.77 |
Dividend Per Share | 0.350 | 0.350 | 0.350 | 0.300 | 0.350 | 0.400 |
Dividend Growth | - | - | 16.67% | -14.29% | -12.50% | - |
Gross Margin | 22.88% | 24.55% | 21.73% | 19.92% | 21.14% | 22.41% |
Operating Margin | 2.42% | 2.67% | 3.01% | 1.82% | 2.38% | 3.25% |
Profit Margin | 1.47% | 1.57% | 1.80% | 1.28% | 1.47% | 2.11% |
Free Cash Flow Margin | -5.42% | -9.94% | 11.17% | 4.72% | -9.70% | 8.76% |
EBITDA | 2.3 | 2.23 | 2.72 | 1.98 | 2.18 | 2.77 |
EBITDA Margin | 3.43% | 3.79% | 3.90% | 2.67% | 3.31% | 4.07% |
D&A For EBITDA | 0.68 | 0.66 | 0.62 | 0.63 | 0.61 | 0.56 |
EBIT | 1.63 | 1.58 | 2.1 | 1.35 | 1.57 | 2.22 |
EBIT Margin | 2.42% | 2.67% | 3.01% | 1.82% | 2.38% | 3.25% |
Effective Tax Rate | 32.05% | 32.21% | 30.34% | 24.27% | 33.52% | 31.81% |