Embelton Limited (ASX:EMB)
Australia flag Australia · Delayed Price · Currency is AUD
8.50
+0.40 (4.94%)
Aug 11, 2026, 1:20 PM AEST

Embelton Financials Overview

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
67.258.9769.8274.3165.9168.12
Revenue Growth
13.94%-15.54%-6.04%12.74%-3.23%-5.82%
Gross Profit
15.3714.4815.1714.813.9315.26
Operating Income
1.631.582.11.351.572.22
Net Income
0.990.931.260.950.971.44
Earnings Per Share
0.460.430.580.440.450.67
EPS Growth
6.75%-26.59%32.73%-2.00%-32.68%-33.10%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Elimination on Consolidation
-4.77-6.18-7.1-4.81-5.39-6.82
Commercial
42.4933.1447.7350.6742.6644.31
Merchandising
24.725.7921.8423.3622.9924.65
Manufacturing
4.796.237.365.095.655.98
Total
67.258.9769.8274.3165.9168.12

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
0.080.11.830.380.060.09
Total Debt
6.585.320.446.059.341.45
Net Cash (Debt)
-6.51-5.221.39-5.67-9.29-1.36
Net Cash Growth
------
Net Cash Per Share
-3.02-2.420.64-2.63-4.30-0.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
0.06-1.538.654.07-6.076.47
Capital Expenditures
-3.7-4.34-0.85-0.55-0.33-0.51
Free Cash Flow
-3.64-5.867.83.51-6.395.97
Free Cash Flow Growth
--122.17%--174.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
22.88%24.55%21.73%19.92%21.14%22.41%
Operating Margin
2.42%2.67%3.01%1.82%2.38%3.25%
Pretax Margin
2.16%2.31%2.59%1.69%2.21%3.10%
Profit Margin
1.47%1.57%1.80%1.28%1.47%2.11%
FCF Margin
-5.42%-9.94%11.17%4.72%-9.70%8.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.3500.3500.3500.3000.3500.400
Dividend Per Share Growth
0%0%16.67%-14.29%-12.50%0%
Dividend Yield
4.32%4.39%4.02%3.22%4.06%3.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
18.5719.4316.2323.8422.2618.14
P/FCF Ratio
--2.626.46-4.38
PS Ratio
0.270.310.290.310.330.38