Epiminder Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Operating Revenue	2.13	0.45	-	-
Other Revenue	-	-	5.25	5.19
Revenue	2.13	0.45	5.25	5.19
Revenue Growth	379.10%	-91.53%	1.24%	-
Gross Profit	2.13	0.45	5.25	5.19
Selling, General & Admin	11.2	9.28	8.58	7.42
Research & Development	17.24	12.07	11.54	12.49
Other Operating Expenses	2.71	2.08	0.87	0.64
Operating Expenses	37.47	25.49	21.08	20.64
Operating Income	-35.33	-25.05	-15.82	-15.45
Interest Expense	-1.22	-1.94	-1.41	-0.94
Interest & Investment Income	-	-	0.64	0.31
Other Non Operating Income (Expenses)	-6.18	-1.47	-	-
EBT Excluding Unusual Items	-42.73	-28.46	-16.59	-16.08
Asset Writedown	-	-3.32	-	-
Pretax Income	-42.73	-31.78	-16.59	-16.08
Net Income	-42.73	-31.78	-16.59	-16.08
Net Income to Common	-42.73	-31.78	-16.59	-16.08
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	151	56	-	-
Shares Outstanding (Diluted)	151	56	-	-
Shares Change	169.87%	-	-	-
EPS (Basic)	-0.28	-0.57	-	-
EPS (Diluted)	-0.28	-0.57	-	-
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Free Cash Flow	-43.31	-17.02	-13.82	-14.27
Free Cash Flow Per Share	-0.29	-0.30	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	-1657.27%	-5628.09%	-301.31%	-297.80%
Profit Margin	-2004.36%	-7141.35%	-315.95%	-309.97%
Free Cash Flow Margin	-2031.52%	-3823.60%	-263.13%	-275.18%
EBITDA	-35.29	-24.98	-15.73	-15.37
EBITDA Margin	-	-	-299.56%	-296.20%
D&A For EBITDA	0.04	0.07	0.09	0.08
EBIT	-35.33	-25.05	-15.82	-15.45
EBIT Margin	-	-	-	-297.80%