Earlypay Limited (ASX:EPY)
0.1400
-0.0050 (-3.45%)
Sep 18, 2026, 1:34 PM AEST
Earlypay Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 34.94 | 37.11 | 40.13 | 52.99 | 52.71 |
Short-Term Investments | 0.01 | - | - | 0.4 | - |
Cash & Short-Term Investments | 34.95 | 37.11 | 40.13 | 53.39 | 52.71 |
Cash Growth | -5.82% | -7.54% | -24.83% | 1.29% | 17.73% |
Accounts Receivable | 295.38 | 240.03 | 172.41 | 192.79 | 199.96 |
Other Receivables | 0.02 | 0.04 | 1.73 | 3.51 | 0.82 |
Receivables | 295.4 | 240.07 | 174.14 | 196.3 | 200.78 |
Prepaid Expenses | 0.98 | 2.43 | 1.83 | 2.69 | 2.71 |
Other Current Assets | 0.55 | 0.46 | 0.02 | 0.02 | 0.51 |
Total Current Assets | 331.88 | 280.07 | 216.13 | 252.39 | 256.7 |
Property, Plant & Equipment | 1.2 | 1.44 | 2.09 | 1.52 | 0.63 |
Goodwill | 27.78 | 27.78 | 27.78 | 27.78 | 27.78 |
Other Intangible Assets | 0.47 | 2.33 | 4.57 | 1.01 | 3.5 |
Long-Term Accounts Receivable | - | - | 59.39 | 71.04 | 92.54 |
Long-Term Deferred Tax Assets | 3.5 | 3 | 4.1 | 6.02 | 3.38 |
Total Assets | 364.82 | 314.61 | 314.04 | 359.76 | 384.53 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 2.13 | 1.89 | 3.33 | 4.38 | 2.65 |
Accrued Expenses | 1.56 | 1.56 | 1.1 | 1.04 | 1.25 |
Short-Term Debt | - | - | 138.94 | 137.35 | 142.47 |
Current Portion of Long-Term Debt | - | 135.86 | 18.21 | - | - |
Current Portion of Leases | 0.67 | 0.6 | 0.51 | 0.36 | 0.45 |
Current Income Taxes Payable | - | - | - | - | 1.33 |
Other Current Liabilities | 0.23 | 0.8 | 0.83 | 0.88 | 0.35 |
Total Current Liabilities | 4.59 | 140.71 | 162.92 | 144.01 | 148.51 |
Long-Term Debt | 291.85 | 99.05 | 77.63 | 141.64 | 150.58 |
Long-Term Leases | 0.47 | 0.81 | 1.43 | 1.01 | 0.11 |
Pension & Post-Retirement Benefits | - | - | 0.32 | 0.28 | 0.23 |
Total Liabilities | 296.91 | 240.56 | 242.3 | 286.94 | 299.44 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 67.04 | 71.91 | 72.05 | 74.7 | 73.47 |
Retained Earnings | 0.45 | 1.78 | -0.46 | -2.2 | 11.38 |
Comprehensive Income & Other | 0.41 | 0.36 | 0.15 | 0.31 | 0.24 |
Shareholders' Equity | 67.91 | 74.05 | 71.74 | 72.82 | 85.1 |
Total Liabilities & Equity | 364.82 | 314.61 | 314.04 | 359.76 | 384.53 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 293 | 236.32 | 236.72 | 280.36 | 293.62 |
Net Cash (Debt) | -258.05 | -199.21 | -196.59 | -226.97 | -240.91 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.98 | -0.72 | -0.68 | -0.78 | -0.85 |
Filing Date Shares Outstanding | 245.08 | 272.21 | 272.87 | 289.93 | 287.13 |
Total Common Shares Outstanding | 245.08 | 272.21 | 272.93 | 289.93 | 287.13 |
Working Capital | 327.29 | 139.36 | 53.21 | 108.38 | 108.19 |
Book Value Per Share | 0.28 | 0.27 | 0.26 | 0.25 | 0.30 |
Tangible Book Value | 39.66 | 43.94 | 39.4 | 44.03 | 53.82 |
Tangible Book Value Per Share | 0.16 | 0.16 | 0.14 | 0.15 | 0.19 |
Machinery | 1.93 | 2.52 | 2.51 | 2.49 | 0.08 |
Leasehold Improvements | 0.52 | 0.76 | 0.76 | 0.56 | 0.55 |