Earlypay Limited (ASX:EPY)
Australia flag Australia · Delayed Price · Currency is AUD
0.1400
-0.0050 (-3.45%)
Sep 18, 2026, 1:34 PM AEST

Earlypay Statistics

Total Valuation

Earlypay has a market cap or net worth of AUD 34.31 million. The enterprise value is 292.36 million.

Market Cap34.31M
Enterprise Value 292.36M

Important Dates

The last earnings date was Thursday, August 27, 2026.

Earnings Date Aug 27, 2026
Ex-Dividend Date Sep 1, 2026

Share Statistics

Earlypay has 245.08 million shares outstanding. The number of shares has decreased by -4.21% in one year.

Current Share Class 245.08M
Shares Outstanding 245.08M
Shares Change (YoY) -4.21%
Shares Change (QoQ) +29.39%
Owned by Insiders (%) 7.94%
Owned by Institutions (%) 35.94%
Float 158.47M

Valuation Ratios

The trailing PE ratio is 82.35.

PE Ratio 82.35
Forward PE n/a
PS Ratio 0.65
PB Ratio 0.51
P/TBV Ratio 0.87
P/FCF Ratio 4.58
P/OCF Ratio 4.54
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.72, with an EV/FCF ratio of 38.99.

EV / Earnings 655.52
EV / Sales 5.53
EV / EBITDA 14.72
EV / EBIT 16.63
EV / FCF 38.99

Financial Position

The company has a current ratio of 72.30, with a Debt / Equity ratio of 4.31.

Current Ratio 72.30
Quick Ratio 71.97
Debt / Equity 4.31
Debt / EBITDA 14.75
Debt / FCF 39.07
Interest Coverage 1.04

Financial Efficiency

Return on equity (ROE) is 0.63% and return on invested capital (ROIC) is 3.55%.

Return on Equity (ROE) 0.63%
Return on Assets (ROA) 3.23%
Return on Invested Capital (ROIC) 3.55%
Return on Capital Employed (ROCE) 4.88%
Weighted Average Cost of Capital (WACC) 3.94%
Revenue Per Employee 1.20M
Profits Per Employee 10,136
Employee Count 44
Asset Turnover 0.16
Inventory Turnover n/a

Taxes

In the past 12 months, Earlypay has paid 231,000 in taxes.

Income Tax 231,000
Effective Tax Rate 34.12%

Stock Price Statistics

The stock price has decreased by -33.33% in the last 52 weeks. The beta is 0.15, so Earlypay's price volatility has been lower than the market average.

Beta (5Y) 0.15
52-Week Price Change -33.33%
50-Day Moving Average 0.13
200-Day Moving Average 0.17
Relative Strength Index (RSI) 54.45
Average Volume (20 Days) 136,112

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Earlypay had revenue of AUD 52.87 million and earned 446,000 in profits. Earnings per share was 0.00.

Revenue52.87M
Gross Profit 37.89M
Operating Income 17.58M
Pretax Income 677,000
Net Income 446,000
EBITDA 19.27M
EBIT 17.58M
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 34.95 million in cash and 293.00 million in debt, with a net cash position of -258.05 million or -1.05 per share.

Cash & Cash Equivalents 34.95M
Total Debt 293.00M
Net Cash -258.05M
Net Cash Per Share -1.05
Equity (Book Value) 67.91M
Book Value Per Share 0.28
Working Capital 327.29M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.56 million and capital expenditures -58,000, giving a free cash flow of 7.50 million.

Operating Cash Flow 7.56M
Capital Expenditures -58,000
Depreciation & Amortization 1.70M
Net Borrowing 55.64M
Free Cash Flow 7.50M
FCF Per Share 0.03
Full Cash Flow Statement

Margins

Gross margin is 71.66%, with operating and profit margins of 33.25% and 0.84%.

Gross Margin 71.66%
Operating Margin 33.25%
Pretax Margin 1.28%
Profit Margin 0.84%
EBITDA Margin 36.46%
EBIT Margin 33.25%
FCF Margin 14.18%

Dividends & Yields

This stock pays an annual dividend of 0.00, which amounts to a dividend yield of 1.29%.

Dividend Per Share 0.00
Dividend Yield 1.29%
Dividend Growth (YoY) -77.22%
Years of Dividend Growth 1
Payout Ratio 396.64%
Buyback Yield 4.21%
Shareholder Yield 5.49%
Earnings Yield 1.30%
FCF Yield 21.86%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Earlypay has an Altman Z-Score of 1.48 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.48
Piotroski F-Score 5