EQT Holdings Limited (ASX:EQT)
Australia · Delayed Price · Currency is AUD 17.43
+0.38 (2.23%)
Aug 7, 2026, 4:10 PM AEST
EQT Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 186.84 | 177.45 | 165.96 | 141.37 | 111.51 | 101.04 |
Other Revenue | 6.21 | 5.03 | 4.5 | - | - | - |
| 193.05 | 182.48 | 170.46 | 141.37 | 111.51 | 101.04 | |
Revenue Growth | 5.79% | 7.05% | 20.58% | 26.77% | 10.37% | 5.88% |
Cost of Revenue | 119.38 | 120.44 | 118.09 | 101.97 | 67.18 | 61.83 |
Gross Profit | 73.67 | 62.04 | 52.38 | 39.4 | 44.34 | 39.21 |
Selling, General & Admin | 0.26 | 0.28 | 0.32 | 0.33 | 0.4 | 0.26 |
Operating Expenses | 7.3 | 7.63 | 7.7 | 5.75 | 4.8 | 5.53 |
Operating Income | 66.37 | 54.4 | 44.68 | 33.65 | 39.54 | 33.68 |
Interest Expense | -6.4 | -5.03 | -4.09 | -2.23 | -1.98 | -1.55 |
Other Non Operating Income (Expenses) | -0.57 | -0.57 | -0.47 | -0.57 | -0.36 | - |
EBT Excluding Unusual Items | 59.4 | 48.8 | 40.11 | 30.85 | 37.2 | 32.14 |
Merger & Restructuring Charges | - | - | - | - | - | -1.83 |
Pretax Income | 59.4 | 48.8 | 40.11 | 30.85 | 37.2 | 30.31 |
Income Tax Expense | 17.82 | 14.83 | 13.15 | 13.54 | 14.53 | 9.8 |
Earnings From Continuing Operations | 41.58 | 33.97 | 26.96 | 17.32 | 22.67 | 20.51 |
Earnings From Discontinued Operations | -0.19 | -1.01 | -7.89 | - | - | - |
Net Income to Company | 41.39 | 32.96 | 19.07 | 17.32 | 22.67 | 20.51 |
Minority Interest in Earnings | 0.05 | 0.26 | 1.65 | 1.52 | 1.56 | 1.02 |
Net Income | 41.44 | 33.22 | 20.71 | 18.83 | 24.23 | 21.53 |
Net Income to Common | 41.44 | 33.22 | 20.71 | 18.83 | 24.23 | 21.53 |
Net Income Growth | 24.72% | 60.41% | 9.97% | -22.27% | 12.54% | 12.05% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 25 | 21 | 21 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 26 | 21 | 21 |
Shares Change | 0.18% | 0.60% | 4.43% | 21.07% | 0.93% | 0.83% |
EPS (Basic) | 1.55 | 1.24 | 0.78 | 0.74 | 1.15 | 1.03 |
EPS (Diluted) | 1.55 | 1.24 | 0.78 | 0.74 | 1.15 | 1.03 |
EPS Growth | 25.16% | 59.48% | 5.29% | -35.80% | 11.50% | 11.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 53.64 | 40.04 | 35.6 | 10.12 | 31.97 | 18.97 |
Free Cash Flow Per Share | 1.99 | 1.49 | 1.33 | 0.40 | 1.51 | 0.91 |
Dividend Per Share | 1.120 | 1.110 | 1.040 | 0.990 | 0.970 | 0.910 |
Dividend Growth | 0.90% | 6.73% | 5.05% | 2.06% | 6.59% | 1.11% |
Gross Margin | 38.16% | 34.00% | 30.73% | 27.87% | 39.76% | 38.81% |
Operating Margin | 34.38% | 29.81% | 26.21% | 23.80% | 35.46% | 33.34% |
Profit Margin | 21.46% | 18.21% | 12.15% | 13.32% | 21.73% | 21.31% |
Free Cash Flow Margin | 27.79% | 21.95% | 20.88% | 7.16% | 28.67% | 18.78% |
EBITDA | 70.69 | 59.04 | 49.17 | 36.81 | 41.65 | 36.55 |
EBITDA Margin | 36.62% | 32.35% | 28.84% | 26.04% | 37.35% | 36.18% |
D&A For EBITDA | 4.32 | 4.63 | 4.49 | 3.16 | 2.11 | 2.87 |
EBIT | 66.37 | 54.4 | 44.68 | 33.65 | 39.54 | 33.68 |
EBIT Margin | 34.38% | 29.81% | 26.21% | 23.80% | 35.46% | 33.34% |
Effective Tax Rate | 30.00% | 30.39% | 32.79% | 43.87% | 39.07% | 32.34% |