EQT Holdings Limited (ASX:EQT)
20.98
-0.31 (-1.46%)
Aug 27, 2026, 4:10 PM AEST
EQT Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 162.68 | 177.45 | 165.96 | 141.37 | 111.51 |
Other Revenue | 4.29 | 5.03 | 4.5 | - | - |
| 166.97 | 182.48 | 170.46 | 141.37 | 111.51 | |
Revenue Growth | -8.50% | 7.05% | 20.58% | 26.77% | 10.37% |
Cost of Revenue | 107.36 | 120.44 | 118.09 | 101.97 | 67.18 |
Gross Profit | 59.62 | 62.04 | 52.38 | 39.4 | 44.34 |
Selling, General & Admin | - | 0.28 | 0.32 | 0.33 | 0.4 |
Operating Expenses | 6.55 | 7.63 | 7.7 | 5.75 | 4.8 |
Operating Income | 53.06 | 54.4 | 44.68 | 33.65 | 39.54 |
Interest Expense | -3.11 | -5.03 | -4.09 | -2.23 | -1.98 |
Other Non Operating Income (Expenses) | - | -0.57 | -0.47 | -0.57 | -0.36 |
EBT Excluding Unusual Items | 49.95 | 48.8 | 40.11 | 30.85 | 37.2 |
Pretax Income | 49.95 | 48.8 | 40.11 | 30.85 | 37.2 |
Income Tax Expense | 16.03 | 14.83 | 13.15 | 13.54 | 14.53 |
Earnings From Continuing Operations | 33.92 | 33.97 | 26.96 | 17.32 | 22.67 |
Earnings From Discontinued Operations | -7.5 | -1.01 | -7.89 | - | - |
Net Income to Company | 26.42 | 32.96 | 19.07 | 17.32 | 22.67 |
Minority Interest in Earnings | - | 0.26 | 1.65 | 1.52 | 1.56 |
Net Income | 26.42 | 33.22 | 20.71 | 18.83 | 24.23 |
Net Income to Common | 26.42 | 33.22 | 20.71 | 18.83 | 24.23 |
Net Income Growth | -20.48% | 60.41% | 9.97% | -22.27% | 12.54% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 25 | 21 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 26 | 21 |
Shares Change | 0.30% | 0.60% | 4.43% | 21.07% | 0.93% |
EPS (Basic) | 0.99 | 1.24 | 0.78 | 0.74 | 1.15 |
EPS (Diluted) | 0.98 | 1.24 | 0.78 | 0.74 | 1.15 |
EPS Growth | -20.71% | 59.48% | 5.29% | -35.80% | 11.50% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 53.95 | 40.04 | 35.6 | 10.12 | 31.97 |
Free Cash Flow Per Share | 2.00 | 1.49 | 1.33 | 0.40 | 1.51 |
Dividend Per Share | - | 1.110 | 1.040 | 0.990 | 0.970 |
Dividend Growth | - | 6.73% | 5.05% | 2.06% | 6.59% |
Gross Margin | 35.70% | 34.00% | 30.73% | 27.87% | 39.76% |
Operating Margin | 31.78% | 29.81% | 26.21% | 23.80% | 35.46% |
Profit Margin | 15.82% | 18.21% | 12.15% | 13.32% | 21.73% |
Free Cash Flow Margin | 32.31% | 21.95% | 20.88% | 7.16% | 28.67% |
EBITDA | 59.62 | 59.04 | 49.17 | 36.81 | 41.65 |
EBITDA Margin | 35.70% | 32.35% | 28.84% | 26.04% | 37.35% |
D&A For EBITDA | 6.55 | 4.63 | 4.49 | 3.16 | 2.11 |
EBIT | 53.06 | 54.4 | 44.68 | 33.65 | 39.54 |
EBIT Margin | 31.78% | 29.81% | 26.21% | 23.80% | 35.46% |
Effective Tax Rate | 32.08% | 30.39% | 32.79% | 43.87% | 39.07% |