EQT Holdings Limited (ASX:EQT)
21.96
+0.27 (1.24%)
Sep 16, 2026, 4:11 PM AEST
EQT Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 162.68 | 148.83 | 165.96 | 141.37 | 111.51 |
Other Revenue | 4.29 | 3.86 | 4.5 | - | - |
| 166.97 | 152.69 | 170.46 | 141.37 | 111.51 | |
Revenue Growth | 9.35% | -10.42% | 20.58% | 26.77% | 10.37% |
Cost of Revenue | 107.09 | 104.59 | 118.09 | 101.97 | 67.18 |
Gross Profit | 59.89 | 48.11 | 52.38 | 39.4 | 44.34 |
Selling, General & Admin | 0.27 | 0.28 | 0.32 | 0.33 | 0.4 |
Operating Expenses | 6.83 | 7.46 | 7.7 | 5.75 | 4.8 |
Operating Income | 53.06 | 40.64 | 44.68 | 33.65 | 39.54 |
Interest Expense | -2.8 | -3.29 | -4.09 | -2.23 | -1.98 |
Other Non Operating Income (Expenses) | -0.31 | -0.57 | -0.47 | -0.57 | -0.36 |
EBT Excluding Unusual Items | 49.95 | 36.78 | 40.11 | 30.85 | 37.2 |
Pretax Income | 49.95 | 36.78 | 40.11 | 30.85 | 37.2 |
Income Tax Expense | 16.03 | 11.22 | 13.15 | 13.54 | 14.53 |
Earnings From Continuing Operations | 33.92 | 25.56 | 26.96 | 17.32 | 22.67 |
Earnings From Discontinued Operations | -7.5 | 7.4 | -7.89 | - | - |
Net Income to Company | 26.42 | 32.96 | 19.07 | 17.32 | 22.67 |
Minority Interest in Earnings | - | 0.26 | 1.65 | 1.52 | 1.56 |
Net Income | 26.42 | 33.22 | 20.71 | 18.83 | 24.23 |
Net Income to Common | 26.42 | 33.22 | 20.71 | 18.83 | 24.23 |
Net Income Growth | -20.48% | 60.41% | 9.97% | -22.27% | 12.54% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 25 | 21 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 26 | 21 |
Shares Change | 0.30% | 0.60% | 4.43% | 21.07% | 0.93% |
EPS (Basic) | 0.99 | 1.24 | 0.78 | 0.74 | 1.15 |
EPS (Diluted) | 0.98 | 1.24 | 0.78 | 0.74 | 1.15 |
EPS Growth | -20.71% | 59.48% | 5.29% | -35.80% | 11.50% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 53.95 | 40.04 | 35.6 | 10.12 | 31.97 |
Free Cash Flow Per Share | 2.00 | 1.49 | 1.33 | 0.40 | 1.51 |
Dividend Per Share | 0.760 | 1.110 | 1.040 | 0.990 | 0.970 |
Dividend Growth | -31.53% | 6.73% | 5.05% | 2.06% | 6.59% |
Gross Margin | 35.87% | 31.51% | 30.73% | 27.87% | 39.76% |
Operating Margin | 31.78% | 26.62% | 26.21% | 23.80% | 35.46% |
Profit Margin | 15.82% | 21.76% | 12.15% | 13.32% | 21.73% |
Free Cash Flow Margin | 32.31% | 26.22% | 20.88% | 7.16% | 28.67% |
EBITDA | 57.46 | 45.11 | 49.17 | 36.81 | 41.65 |
EBITDA Margin | 34.41% | 29.54% | 28.84% | 26.04% | 37.35% |
D&A For EBITDA | 4.4 | 4.46 | 4.49 | 3.16 | 2.11 |
EBIT | 53.06 | 40.64 | 44.68 | 33.65 | 39.54 |
EBIT Margin | 31.78% | 26.62% | 26.21% | 23.80% | 35.46% |
Effective Tax Rate | 32.08% | 30.51% | 32.79% | 43.87% | 39.07% |