Embark Early Education Limited (ASX:EVO)

Embark Early Education Financials Overview

Financials in millions AUD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	102.75	104.91	81.61	63.12	54.46	41.43
Revenue Growth	-2.06%	28.54%	29.29%	15.92%	31.45%	-67.55%
Gross Profit Gross Profit Growth	92.56	94.98	74.94	57.84	47.97	36.59
Operating Income Operating Income Growth	20.28	23.15	18.47	14.91	5.96	2.68
Net Income Net Income Growth	-6.07	10.71	9.04	8.28	-40.25	0.7
Earnings Per Share EPS Growth	-0.03	0.06	0.05	0.05	-0.25	0.00
EPS Growth	-	18.09%	-1.60%	-	-	-93.23%

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	6.29	20.66	13.35	26.84	16.2	44.78
Total Debt Total Debt Growth	124.29	123.81	115.29	73.22	71.93	243.34
Net Cash (Debt) Net Cash Growth	-118	-103.15	-101.94	-46.38	-55.73	-198.56
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-0.61	-0.56	-0.56	-0.29	-0.35	-1.29

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	24.67	25.57	16.92	17.72	19.22	38.47
Capital Expenditures CapEx Growth	-1.02	-0.91	-0.92	-0.45	-3.72	-3.08
Free Cash Flow Free Cash Flow Growth	23.65	24.65	16.01	17.27	15.5	35.39
Free Cash Flow Growth	-4.07%	54.02%	-7.29%	11.37%	-56.19%	21.23%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	90.09%	90.54%	91.82%	91.63%	88.09%	88.32%
Operating Margin	19.74%	22.07%	22.63%	23.61%	10.94%	6.46%
Pretax Margin	-2.60%	14.63%	15.45%	17.44%	-3.11%	-10.28%
Profit Margin	-5.91%	10.21%	11.07%	13.11%	-73.92%	1.68%
FCF Margin	23.02%	23.50%	19.61%	27.35%	28.47%	85.43%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Dividend Per Share Dividend Per Share Growth	0.060	-	0.060	0.050	0.020
Dividend Per Share Growth	0%	-	20.00%	150.00%	-
Dividend Yield	13.33%	-	9.09%	10.17%	4.96%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	-	11.88	15.53	11.95	-	196.74
Forward PE	-	8.17	7.97	8.76	-	-
P/FCF Ratio	3.88	5.16	8.77	5.73	5.56	3.88
PS Ratio	0.89	1.21	1.72	1.57	1.58	3.31

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 31, 2026

Data Sources Report a data error