Embark Early Education Limited (ASX:EVO)
Australia · Delayed Price · Currency is AUD 0.3950
-0.0200 (-4.82%)
Aug 11, 2026, 4:10 PM AEST
Embark Early Education Ratios and Metrics
Market cap in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 85 | 127 | 140 | 99 | 86 | 137 | |
Market Cap Growth | -33.72% | -9.40% | 41.89% | 14.82% | -37.21% | -23.34% |
Enterprise Value | 188 | 238 | 214 | 147 | 300 | 346 |
Last Close Price | 0.41 | 0.59 | 0.66 | 0.49 | 0.40 | 0.60 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.14 | 11.88 | 15.53 | 11.95 | - | 196.74 |
Forward PE | - | 8.17 | 7.97 | 8.76 | - | - |
PS Ratio | 0.81 | 1.21 | 1.72 | 1.57 | 1.58 | 3.31 |
PB Ratio | 0.79 | 1.19 | 1.47 | 1.26 | 1.13 | 1.11 |
P/TBV Ratio | 23.62 | 35.54 | - | 5.64 | 5.52 | - |
P/FCF Ratio | 3.43 | 5.16 | 8.77 | 5.73 | 5.56 | 3.88 |
P/OCF Ratio | 3.31 | 4.97 | 8.29 | 5.58 | 4.48 | 3.57 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.79 | 2.27 | 2.63 | 2.33 | 5.50 | 8.35 |
EV/EBITDA Ratio | 6.55 | 9.92 | 11.29 | 9.57 | 37.82 | 67.94 |
EV/EBIT Ratio | 8.11 | 10.28 | 11.61 | 9.87 | 50.29 | 129.32 |
EV/FCF Ratio | 7.61 | 9.66 | 13.39 | 8.52 | 19.32 | 9.78 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.16 | 1.16 | 1.21 | 0.93 | 0.94 | 1.96 |
Debt / EBITDA Ratio | 4.32 | 4.32 | 5.19 | 4.03 | 7.00 | 47.77 |
Debt / FCF Ratio | 5.02 | 5.02 | 7.20 | 4.24 | 4.64 | 6.88 |
Net Debt / Equity Ratio | 0.97 | 0.97 | 1.07 | 0.59 | 0.73 | 1.60 |
Net Debt / EBITDA Ratio | 4.30 | 4.30 | 5.37 | 3.02 | 7.04 | 38.98 |
Net Debt / FCF Ratio | 4.18 | 4.18 | 6.37 | 2.69 | 3.60 | 5.61 |
Asset Turnover | 0.45 | 0.45 | 0.43 | 0.40 | 0.20 | 0.11 |
Quick Ratio | 1.04 | 1.04 | 0.65 | 1.90 | 1.29 | 1.17 |
Current Ratio | 1.10 | 1.10 | 0.70 | 1.96 | 1.35 | 1.27 |
Return on Equity (ROE) | 10.59% | 10.59% | 10.39% | 10.68% | -2.35% | -4.44% |
Return on Assets (ROA) | 6.19% | 6.19% | 6.01% | 5.86% | 1.34% | 0.45% |
Return on Invested Capital (ROIC) | 7.70% | 7.93% | 8.21% | 8.71% | 2.62% | 0.90% |
Return on Capital Employed (ROCE) | 10.50% | 10.50% | 9.40% | 10.20% | 4.20% | 0.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 12.67% | 8.42% | 6.44% | 8.37% | -46.72% | 0.51% |
FCF Yield | 29.17% | 19.39% | 11.40% | 17.45% | 17.99% | 25.79% |
Dividend Yield | 15.19% | - | 9.09% | 10.17% | 4.96% | - |
Payout Ratio | 103.27% | 102.82% | 109.95% | 77.18% | - | - |
Buyback Yield / Dilution | -0.39% | -0.39% | -15.00% | - | -3.58% | -9.32% |
Total Shareholder Return | 14.07% | -0.39% | -5.92% | 10.17% | 1.38% | -9.32% |