Embark Early Education Limited (ASX:EVO)
Australia flag Australia · Delayed Price · Currency is AUD
0.7400
+0.0100 (1.37%)
Apr 24, 2025, 4:10 PM AEST

Embark Early Education Statistics

Total Valuation

ASX:EVO has a market cap or net worth of AUD 135.78 million. The enterprise value is 237.71 million.

Market Cap 135.78M
Enterprise Value 237.71M

Important Dates

The last earnings date was Thursday, March 27, 2025.

Earnings Date Mar 27, 2025
Ex-Dividend Date Feb 28, 2025

Share Statistics

ASX:EVO has 183.48 million shares outstanding. The number of shares has increased by 15.00% in one year.

Current Share Class n/a
Shares Outstanding 183.48M
Shares Change (YoY) +15.00%
Shares Change (QoQ) +94.99%
Owned by Insiders (%) 20.29%
Owned by Institutions (%) 9.11%
Float 131.37M

Valuation Ratios

The trailing PE ratio is 15.03 and the forward PE ratio is 8.22.

PE Ratio 15.03
Forward PE 8.22
PS Ratio 1.66
PB Ratio 1.42
P/TBV Ratio n/a
P/FCF Ratio 8.48
P/OCF Ratio 8.02
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.69, with an EV/FCF ratio of 14.85.

EV / Earnings 26.31
EV / Sales 2.91
EV / EBITDA 10.69
EV / EBIT 12.87
EV / FCF 14.85

Financial Position

The company has a current ratio of 0.70, with a Debt / Equity ratio of 1.21.

Current Ratio 0.70
Quick Ratio 0.65
Debt / Equity 1.21
Debt / EBITDA 5.19
Debt / FCF 7.20
Interest Coverage 2.34

Financial Efficiency

Return on equity (ROE) is 10.39% and return on invested capital (ROIC) is 6.37%.

Return on Equity (ROE) 10.39%
Return on Assets (ROA) 6.01%
Return on Invested Capital (ROIC) 6.37%
Return on Capital Employed (ROCE) 9.36%
Revenue Per Employee 68,009
Profits Per Employee 7,530
Employee Count 1,200
Asset Turnover 0.42
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +9.63% in the last 52 weeks. The beta is 1.25, so ASX:EVO's price volatility has been higher than the market average.

Beta (5Y) 1.25
52-Week Price Change +9.63%
50-Day Moving Average 0.75
200-Day Moving Average 0.76
Relative Strength Index (RSI) 55.46
Average Volume (20 Days) 133,793

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, ASX:EVO had revenue of AUD 81.61 million and earned 9.04 million in profits. Earnings per share was 0.05.

Revenue 81.61M
Gross Profit 74.94M
Operating Income 18.47M
Pretax Income 12.61M
Net Income 9.04M
EBITDA 18.99M
EBIT 18.47M
Earnings Per Share (EPS) 0.05
Full Income Statement

Balance Sheet

The company has 13.35 million in cash and 115.29 million in debt, giving a net cash position of -101.94 million or -0.56 per share.

Cash & Cash Equivalents 13.35M
Total Debt 115.29M
Net Cash -101.94M
Net Cash Per Share -0.56
Equity (Book Value) 95.57M
Book Value Per Share 0.52
Working Capital -7.95M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 16.92 million and capital expenditures -916,000, giving a free cash flow of 16.01 million.

Operating Cash Flow 16.92M
Capital Expenditures -916,000
Free Cash Flow 16.01M
FCF Per Share 0.09
Full Cash Flow Statement

Margins

Gross margin is 91.82%, with operating and profit margins of 22.63% and 11.07%.

Gross Margin 91.82%
Operating Margin 22.63%
Pretax Margin 15.45%
Profit Margin 11.07%
EBITDA Margin 23.27%
EBIT Margin 22.63%
FCF Margin 19.61%

Dividends & Yields

This stock pays an annual dividend of 0.05, which amounts to a dividend yield of 6.85%.

Dividend Per Share 0.05
Dividend Yield 6.85%
Dividend Growth (YoY) 9.09%
Years of Dividend Growth 2
Payout Ratio 109.95%
Buyback Yield -15.00%
Shareholder Yield -8.15%
Earnings Yield 6.66%
FCF Yield 11.79%
Dividend Details

Stock Splits

The last stock split was on December 15, 2020. It was a reverse split with a ratio of 0.125.

Last Split Date Dec 15, 2020
Split Type Reverse
Split Ratio 0.125

Scores

ASX:EVO has an Altman Z-Score of 0.12. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.12
Piotroski F-Score n/a