FlexiRoam Limited (ASX:FRX)
Australia · Delayed Price · Currency is AUD 0.0200
-0.0010 (-4.76%)
Sep 18, 2026, 2:58 PM AEST
FlexiRoam Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 |
Operating Revenue | 10.17 | 13.58 | 14.85 | 11.05 | 8.9 |
Other Revenue | 0.03 | 0.02 | - | - | - |
| 10.2 | 13.6 | 14.85 | 11.05 | 8.9 | |
Revenue Growth | -25.00% | -8.45% | 34.36% | 24.14% | 142.76% |
Cost of Revenue | 4.18 | 7.26 | 4.49 | 5.26 | 5.04 |
Gross Profit | 6.01 | 6.34 | 10.36 | 5.79 | 3.86 |
Selling, General & Admin | 3.19 | 5.2 | 8.92 | 8.28 | 5.07 |
Research & Development | - | - | 0.31 | 0.52 | 0.34 |
Other Operating Expenses | 0.36 | 0.51 | - | - | - |
Operating Expenses | 5.16 | 8.26 | 11.56 | 9.91 | 6.27 |
Operating Income | 0.85 | -1.92 | -1.2 | -4.11 | -2.41 |
Interest Expense | -0.11 | -0.11 | -0.05 | -0.03 | -0.5 |
Interest & Investment Income | - | - | 0.01 | 0.06 | 0.03 |
Currency Exchange Gain (Loss) | -0.08 | 0.04 | -0.08 | -0.03 | 0.12 |
Other Non Operating Income (Expenses) | - | - | 0.03 | 0.03 | 0.13 |
EBT Excluding Unusual Items | 0.66 | -1.99 | -1.3 | -4.08 | -2.63 |
Asset Writedown | - | - | -0.04 | 16.06 | -0.01 |
Pretax Income | 0.66 | -1.99 | -1.33 | 11.98 | -2.64 |
Income Tax Expense | 0 | 0 | 0.15 | - | - |
Net Income | 0.66 | -2 | -1.48 | 11.98 | -2.64 |
Net Income to Common | 0.66 | -2 | -1.48 | 11.98 | -2.64 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 1,517 | 1,073 | 673 | 637 | 625 |
Shares Outstanding (Diluted) | 1,651 | 1,073 | 673 | 637 | 625 |
Shares Change | 53.92% | 59.41% | 5.73% | 1.91% | 18.73% |
EPS (Basic) | 0.00 | -0.00 | -0.00 | 0.02 | -0.00 |
EPS (Diluted) | 0.00 | -0.00 | -0.00 | 0.02 | -0.00 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 |
Free Cash Flow | 2.71 | -3.09 | -1.09 | -2.34 | -1.64 |
Free Cash Flow Per Share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Gross Margin | 58.97% | 46.63% | 69.75% | 52.42% | 43.35% |
Operating Margin | 8.38% | -14.09% | -8.09% | -37.22% | -27.03% |
Profit Margin | 6.45% | -14.69% | -9.98% | 108.39% | -29.62% |
Free Cash Flow Margin | 26.58% | -22.72% | -7.32% | -21.18% | -18.44% |
EBITDA | 0.98 | 0.3 | 0.79 | -3.44 | -2.38 |
EBITDA Margin | 9.63% | 2.18% | 5.29% | -31.10% | -26.73% |
D&A For EBITDA | 0.13 | 2.21 | 1.99 | 0.68 | 0.03 |
EBIT | 0.85 | -1.92 | -1.2 | -4.11 | -2.41 |
EBIT Margin | 8.38% | -14.09% | -8.09% | -37.22% | -27.03% |
Effective Tax Rate | 0.08% | - | - | - | - |