Grange Resources Limited (ASX:GRR)
Australia flag Australia · Delayed Price · Currency is AUD
0.1100
+0.0050 (4.76%)
Oct 26, 2026, 4:10 PM AEDT

Grange Resources Financials Overview

Millions AUD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
502.22477.85520.81614.74594.56781.66
Revenue Growth
5.10%-8.25%-15.28%3.40%-23.94%48.51%
Gross Profit
70.1164.7870.39220.05260.53444.39
Operating Income
58.3950.8857.93204.69232.62436
Net Income
-509.0146.658.55150.1171.74322.26
Earnings Per Share
-0.440.040.050.130.150.28
EPS Growth
--20.43%-61.11%-12.66%-46.70%57.82%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Australia
48.6147.3636.0852.7852.5
China
161.47141.58261.25355.37551.33
South Korea
201.94264.61257.94167.29177.84
Indonesia
65.8467.2359.7--
New Zealand
-0.010.02---
Total
477.85520.81614.74594.56781.66

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
267.9275.15298.05282.61298.61463.48
Total Debt
3.360.181.322.226.4817.46
Net Cash (Debt)
264.53274.97296.73280.39292.13446.03
Net Cash Growth
-3.80%-7.33%5.83%-4.02%-34.50%139.19%
Net Cash Per Share
0.230.240.260.240.250.39

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
168.24132.51239.92267.11196.95498.16
Capital Expenditures
-40.96-44.19-86.52-105.97-88.36-41.13
Free Cash Flow
127.2788.33153.4161.14108.59457.03
Free Cash Flow Growth
44.09%-42.42%-4.80%48.39%-76.24%217.09%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.96%13.56%13.51%35.80%43.82%56.85%
Operating Margin
11.63%10.65%11.12%33.30%39.13%55.78%
Pretax Margin
-124.77%14.05%15.55%34.99%41.85%58.96%
Profit Margin
-101.35%9.75%11.24%24.42%28.88%41.23%
FCF Margin
25.34%18.48%29.45%26.21%18.26%58.47%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.010--0.0200.0400.120
Dividend Per Share Growth
----50.00%-66.67%300.00%
Dividend Yield
9.09%--4.30%4.73%15.89%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-7.084.353.595.702.71
Forward PE
-6.366.366.366.366.36
P/FCF Ratio
1.003.731.663.349.011.91
PS Ratio
0.250.690.490.881.651.12