Grange Resources Limited (ASX:GRR)
Australia flag Australia · Delayed Price · Currency is AUD
0.1300
0.00 (0.00%)
Sep 3, 2026, 4:10 PM AEST

Grange Resources Financials Overview

Millions AUD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
502.22477.85520.81614.74594.56781.66
Revenue Growth
5.10%-8.25%-15.28%3.40%-23.94%48.51%
Gross Profit
70.1164.7870.39220.05260.53444.39
Operating Income
58.3950.8857.93204.69232.62436
Net Income
-509.0146.658.55150.1171.74322.26
Earnings Per Share
-0.440.040.050.130.150.28
EPS Growth
--20.43%-61.11%-12.66%-46.70%57.82%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Australia
48.6147.3636.0852.7852.5
China
161.47141.58261.25355.37551.33
South Korea
201.94264.61257.94167.29177.84
Indonesia
65.8467.2359.7--
New Zealand
-0.010.02---
Total
477.85520.81614.74594.56781.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
98.7275.15298.05282.61298.61463.48
Total Debt
3.360.181.322.226.4817.46
Net Cash (Debt)
95.33274.97296.73280.39292.13446.03
Net Cash Growth
-65.33%-7.33%5.83%-4.02%-34.50%139.19%
Net Cash Per Share
0.080.240.260.240.250.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
168.24132.51239.92267.11196.95498.16
Capital Expenditures
-20.15-44.19-86.52-105.97-88.36-41.13
Free Cash Flow
148.0988.33153.4161.14108.59457.03
Free Cash Flow Growth
67.66%-42.42%-4.80%48.39%-76.24%217.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.96%13.56%13.51%35.80%43.82%56.85%
Operating Margin
11.63%10.65%11.12%33.30%39.13%55.78%
Pretax Margin
-124.77%14.05%15.55%34.99%41.85%58.96%
Profit Margin
-101.35%9.75%11.24%24.42%28.88%41.23%
FCF Margin
29.49%18.48%29.45%26.21%18.26%58.47%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0200.0400.120
Dividend Per Share Growth
-50.00%-66.67%300.00%
Dividend Yield
4.59%5.16%19.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-7.084.353.595.702.71
Forward PE
-6.366.366.366.366.36
P/FCF Ratio
1.023.731.663.349.011.91
PS Ratio
0.300.690.490.881.651.12