Grange Resources Limited (ASX:GRR)
Australia flag Australia · Delayed Price · Currency is AUD
0.1350
-0.0050 (-3.57%)
Aug 12, 2026, 4:10 PM AEST

Grange Resources Financials Overview

Millions AUD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
477.85477.85520.81614.74594.56781.66
Revenue Growth
-3.11%-8.25%-15.28%3.40%-23.94%48.51%
Gross Profit
64.7864.7870.39220.05260.53444.39
Operating Income
50.8850.8857.93204.69232.62436
Net Income
46.646.658.55150.1171.74322.26
Earnings Per Share
0.040.040.050.130.150.28
EPS Growth
2.13%-20.43%-61.11%-12.66%-46.70%57.82%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Australia
48.6148.6147.3636.0852.7852.5
China
161.47161.47141.58261.25355.37551.33
South Korea
201.94201.94264.61257.94167.29177.84
Indonesia
65.8465.8467.2359.7--
New Zealand
-0.01-0.010.02---
Total
477.85477.85520.81614.74594.56781.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
275.15275.15298.05282.61298.61463.48
Total Debt
0.180.181.322.226.4817.46
Net Cash (Debt)
274.97274.97296.73280.39292.13446.03
Net Cash Growth
15.13%-7.33%5.83%-4.02%-34.50%139.19%
Net Cash Per Share
0.240.240.260.240.250.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
132.51132.51239.92267.11196.95498.16
Capital Expenditures
-44.19-44.19-86.52-105.97-88.36-41.13
Free Cash Flow
88.3388.33153.4161.14108.59457.03
Free Cash Flow Growth
-5.47%-42.42%-4.80%48.39%-76.24%217.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.56%13.56%13.51%35.80%43.82%56.85%
Operating Margin
10.65%10.65%11.12%33.30%39.13%55.78%
Pretax Margin
14.05%14.05%15.55%34.99%41.85%58.96%
Profit Margin
9.75%9.75%11.24%24.42%28.88%41.23%
FCF Margin
18.48%18.48%29.45%26.21%18.26%58.47%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0200.0400.120
Dividend Per Share Growth
-50.00%-66.67%300.00%
Dividend Yield
4.59%5.16%19.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.497.084.353.595.702.71
Forward PE
-6.366.366.366.366.36
P/FCF Ratio
1.833.731.663.349.011.91
PS Ratio
0.340.690.490.881.651.12